[GREATEC] YoY Quarter Result on 31-Mar-2022 [#1]

Announcement Date
12-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 4.4%
YoY- -37.94%
View:
Show?
Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 102,156 95,142 52,738 58,727 0 -
PBT 29,294 47,013 18,801 12,629 0 -
Tax -362 -354 -314 -81 0 -
NP 28,932 46,659 18,487 12,548 0 -
-
NP to SH 28,932 46,616 18,480 12,548 0 -
-
Tax Rate 1.24% 0.75% 1.67% 0.64% - -
Total Cost 73,224 48,483 34,251 46,179 0 -
-
Net Worth 460,910 333,407 214,092 80,999 0 -
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 460,910 333,407 214,092 80,999 0 -
NOSH 1,252,135 1,252,000 626,000 506,250 0 -
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 28.32% 49.04% 35.05% 21.37% 0.00% -
ROE 6.28% 13.98% 8.63% 15.49% 0.00% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.16 7.60 8.42 11.60 0.00 -
EPS 2.31 3.73 2.95 2.48 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3681 0.2663 0.342 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,252,135
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 8.16 7.60 4.21 4.69 0.00 -
EPS 2.31 3.72 1.48 1.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3681 0.2663 0.171 0.0647 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/03/22 31/03/21 31/03/20 - - -
Price 4.74 5.32 2.35 0.00 0.00 -
P/RPS 58.10 70.01 27.89 0.00 0.00 -
P/EPS 205.14 142.88 79.60 0.00 0.00 -
EY 0.49 0.70 1.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.88 19.98 6.87 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 12/05/22 23/04/21 29/05/20 10/06/19 - -
Price 3.38 6.03 3.27 0.00 0.00 -
P/RPS 41.43 79.35 38.81 0.00 0.00 -
P/EPS 146.28 161.95 110.77 0.00 0.00 -
EY 0.68 0.62 0.90 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.18 22.64 9.56 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment