[OVH] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 1.44%
YoY- -46.59%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 189,804 154,375 138,380 116,970 107,128 125,471 122,881 33.65%
PBT 12,572 4,298 10,673 9,796 7,596 13,569 16,592 -16.90%
Tax -3,976 -5,357 -4,314 -4,212 -2,036 -3,913 -4,753 -11.22%
NP 8,596 -1,059 6,358 5,584 5,560 9,656 11,838 -19.22%
-
NP to SH 9,388 -1,063 6,542 5,624 5,544 10,040 12,142 -15.77%
-
Tax Rate 31.63% 124.64% 40.42% 43.00% 26.80% 28.84% 28.65% -
Total Cost 181,208 155,434 132,021 111,386 101,568 115,815 111,042 38.65%
-
Net Worth 62,990 62,990 66,713 62,097 61,650 61,650 57,540 6.22%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 62,990 62,990 66,713 62,097 61,650 61,650 57,540 6.22%
NOSH 419,939 419,939 419,939 419,939 411,000 411,000 411,000 1.44%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.53% -0.69% 4.60% 4.77% 5.19% 7.70% 9.63% -
ROE 14.90% -1.69% 9.81% 9.06% 8.99% 16.29% 21.10% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 45.20 36.76 33.19 28.25 26.07 30.53 29.90 31.75%
EPS 2.24 -0.26 1.57 1.36 1.36 2.44 2.96 -16.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.16 0.15 0.15 0.15 0.14 4.71%
Adjusted Per Share Value based on latest NOSH - 419,939
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 45.23 36.79 32.98 27.87 25.53 29.90 29.28 33.66%
EPS 2.24 -0.25 1.56 1.34 1.32 2.39 2.89 -15.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1501 0.1501 0.159 0.148 0.1469 0.1469 0.1371 6.23%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.16 0.165 0.16 0.18 0.245 0.26 0.29 -
P/RPS 0.35 0.45 0.48 0.64 0.94 0.85 0.97 -49.34%
P/EPS 7.16 -65.18 10.20 13.25 18.16 10.64 9.82 -19.00%
EY 13.97 -1.53 9.81 7.55 5.51 9.40 10.19 23.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.10 1.00 1.20 1.63 1.73 2.07 -35.61%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 28/02/23 30/11/22 30/08/22 24/05/22 25/02/22 24/11/21 -
Price 0.165 0.20 0.155 0.185 0.235 0.26 0.28 -
P/RPS 0.37 0.54 0.47 0.65 0.90 0.85 0.94 -46.32%
P/EPS 7.38 -79.01 9.88 13.62 17.42 10.64 9.48 -15.38%
EY 13.55 -1.27 10.12 7.34 5.74 9.40 10.55 18.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.33 0.97 1.23 1.57 1.73 2.00 -32.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment