[OVH] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[OVH] OCEAN VANTAGE HOLDINGS BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 16.33%
YoY- -46.12%
Quarter Report
Latest QR
Upcoming QR
OVH's Result
OVH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 192,436 189,804 154,375 138,380 116,970 107,128 125,471 33.09%
PBT 19,524 12,572 4,298 10,673 9,796 7,596 13,569 27.53%
Tax -4,774 -3,976 -5,357 -4,314 -4,212 -2,036 -3,913 14.21%
NP 14,750 8,596 -1,059 6,358 5,584 5,560 9,656 32.73%
-
NP to SH 14,170 9,388 -1,063 6,542 5,624 5,544 10,040 25.90%
-
Tax Rate 24.45% 31.63% 124.64% 40.42% 43.00% 26.80% 28.84% -
Total Cost 177,686 181,208 155,434 132,021 111,386 101,568 115,815 33.12%
-
Net Worth 67,190 62,990 62,990 66,713 62,097 61,650 61,650 5.92%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 67,190 62,990 62,990 66,713 62,097 61,650 61,650 5.92%
NOSH 419,939 419,939 419,939 419,939 419,939 411,000 411,000 1.44%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 7.66% 4.53% -0.69% 4.60% 4.77% 5.19% 7.70% -
ROE 21.09% 14.90% -1.69% 9.81% 9.06% 8.99% 16.29% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 45.82 45.20 36.76 33.19 28.25 26.07 30.53 31.18%
EPS 3.38 2.24 -0.26 1.57 1.36 1.36 2.44 24.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 0.16 0.15 0.15 0.15 4.40%
Adjusted Per Share Value based on latest NOSH - 419,939
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 45.86 45.23 36.79 32.98 27.87 25.53 29.90 33.10%
EPS 3.38 2.24 -0.25 1.56 1.34 1.32 2.39 26.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1601 0.1501 0.1501 0.159 0.148 0.1469 0.1469 5.92%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.145 0.16 0.165 0.16 0.18 0.245 0.26 -
P/RPS 0.32 0.35 0.45 0.48 0.64 0.94 0.85 -47.95%
P/EPS 4.30 7.16 -65.18 10.20 13.25 18.16 10.64 -45.42%
EY 23.27 13.97 -1.53 9.81 7.55 5.51 9.40 83.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.07 1.10 1.00 1.20 1.63 1.73 -34.91%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 25/05/23 28/02/23 30/11/22 30/08/22 24/05/22 25/02/22 -
Price 0.15 0.165 0.20 0.155 0.185 0.235 0.26 -
P/RPS 0.33 0.37 0.54 0.47 0.65 0.90 0.85 -46.87%
P/EPS 4.45 7.38 -79.01 9.88 13.62 17.42 10.64 -44.16%
EY 22.50 13.55 -1.27 10.12 7.34 5.74 9.40 79.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.10 1.33 0.97 1.23 1.57 1.73 -33.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment