[UMC] QoQ Annualized Quarter Result on 31-Jan-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jan-2022 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 45,256 50,738 57,769 0 0 34,116 0 -
PBT 8,992 8,482 10,904 0 0 6,554 0 -
Tax -988 -2,056 -3,093 0 0 -1,467 0 -
NP 8,004 6,426 7,810 0 0 5,087 0 -
-
NP to SH 8,004 6,426 7,810 0 0 5,087 0 -
-
Tax Rate 10.99% 24.24% 28.37% - - 22.38% - -
Total Cost 37,252 44,312 49,958 0 0 29,029 0 -
-
Net Worth 56,086 52,683 2,161,199 0 0 15,747 0 -
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 56,086 52,683 2,161,199 0 0 15,747 0 -
NOSH 373,910 373,910 373,910 374,044 374,044 374,044 0 -
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 17.69% 12.67% 13.52% 0.00% 0.00% 14.91% 0.00% -
ROE 14.27% 12.20% 0.36% 0.00% 0.00% 32.30% 0.00% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 12.10 13.57 15.45 0.00 0.00 9.12 0.00 -
EPS 2.16 1.72 2.09 0.00 0.00 1.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1409 5.78 0.00 0.00 0.0421 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 12.10 13.57 15.45 0.00 0.00 9.12 0.00 -
EPS 2.16 1.72 2.09 0.00 0.00 1.36 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1409 5.78 0.00 0.00 0.0421 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 - - - - - -
Price 0.645 0.49 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.33 3.61 0.00 0.00 0.00 0.00 0.00 -
P/EPS 30.13 28.51 0.00 0.00 0.00 0.00 0.00 -
EY 3.32 3.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 3.48 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 02/12/22 13/09/22 22/07/22 - - - - -
Price 0.715 0.88 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.91 6.49 0.00 0.00 0.00 0.00 0.00 -
P/EPS 33.40 51.20 0.00 0.00 0.00 0.00 0.00 -
EY 2.99 1.95 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.77 6.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment