[UNIQUE] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[UNIQUE] UNIQUE FIRE HOLDINGS BERHAD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -1.35%
YoY- -56.29%
Quarter Report
Latest QR
Upcoming QR
UNIQUE's Result
UNIQUE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 105,817 99,872 88,212 85,610 85,058 86,348 86,424 14.40%
PBT 12,606 10,182 7,056 3,949 3,664 4,084 4,456 99.64%
Tax -3,458 -2,920 -2,196 -1,484 -1,165 -1,398 -1,240 97.75%
NP 9,148 7,262 4,860 2,465 2,498 2,686 3,216 100.37%
-
NP to SH 9,148 7,262 4,860 2,465 2,498 2,686 3,216 100.37%
-
Tax Rate 27.43% 28.68% 31.12% 37.58% 31.80% 34.23% 27.83% -
Total Cost 96,669 92,610 83,352 83,145 82,560 83,662 83,208 10.48%
-
Net Worth 83,999 80,000 80,000 80,000 80,000 73,809 56,925 29.52%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,666 4,000 8,000 - - - - -
Div Payout % 29.15% 55.08% 164.61% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 83,999 80,000 80,000 80,000 80,000 73,809 56,925 29.52%
NOSH 400,000 400,000 400,000 400,000 400,000 400,000 316,250 16.90%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.65% 7.27% 5.51% 2.88% 2.94% 3.11% 3.72% -
ROE 10.89% 9.08% 6.08% 3.08% 3.12% 3.64% 5.65% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 26.45 24.97 22.05 21.40 21.26 23.40 27.33 -2.15%
EPS 2.29 1.82 1.20 0.66 0.69 0.78 1.00 73.47%
DPS 0.67 1.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.20 0.20 0.20 0.20 0.20 0.18 10.79%
Adjusted Per Share Value based on latest NOSH - 400,000
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 26.38 24.90 21.99 21.35 21.21 21.53 21.55 14.39%
EPS 2.28 1.81 1.21 0.61 0.62 0.67 0.80 100.63%
DPS 0.66 1.00 1.99 0.00 0.00 0.00 0.00 -
NAPS 0.2094 0.1995 0.1995 0.1995 0.1995 0.184 0.1419 29.52%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 0.315 0.22 0.195 0.225 0.205 0.225 0.00 -
P/RPS 1.19 0.88 0.88 1.05 0.96 0.96 0.00 -
P/EPS 13.77 12.12 16.05 36.51 32.82 30.91 0.00 -
EY 7.26 8.25 6.23 2.74 3.05 3.23 0.00 -
DY 2.12 4.55 10.26 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.10 0.97 1.13 1.03 1.13 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 16/11/23 21/08/23 31/05/23 21/02/23 25/11/22 19/08/22 -
Price 0.315 0.24 0.215 0.20 0.245 0.20 0.225 -
P/RPS 1.19 0.96 0.97 0.93 1.15 0.85 0.82 28.09%
P/EPS 13.77 13.22 17.70 32.45 39.22 27.48 22.13 -27.05%
EY 7.26 7.56 5.65 3.08 2.55 3.64 4.52 37.03%
DY 2.12 4.17 9.30 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.20 1.08 1.00 1.23 1.00 1.25 12.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment