[LEFORM] QoQ Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[LEFORM] LEFORM BERHAD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -36.12%
YoY- -80.36%
Quarter Report
Latest QR
Upcoming QR
LEFORM's Result
LEFORM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 427,608 370,016 348,642 352,644 410,408 373,441 382,025 7.79%
PBT 6,500 -8,296 -11,809 4,536 8,744 -3,295 15,322 -43.51%
Tax 488 3,155 -730 -970 -2,828 -3,986 -4,076 -
NP 6,988 -5,141 -12,540 3,566 5,916 -7,281 11,246 -27.16%
-
NP to SH 6,788 -4,960 -11,601 4,786 7,492 -7,259 11,209 -28.39%
-
Tax Rate -7.51% - - 21.38% 32.34% - 26.60% -
Total Cost 420,620 375,157 361,182 349,078 404,492 380,722 370,778 8.76%
-
Net Worth 215,487 213,858 210,007 221,115 220,670 232,074 175,500 14.65%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - 13,329 - -
Div Payout % - - - - - 0.00% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 215,487 213,858 210,007 221,115 220,670 232,074 175,500 14.65%
NOSH 1,481,013 1,481,013 1,481,013 1,481,013 1,481,013 1,481,013 1,170,000 17.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.63% -1.39% -3.60% 1.01% 1.44% -1.95% 2.94% -
ROE 3.15% -2.32% -5.52% 2.16% 3.40% -3.13% 6.39% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 28.87 24.98 23.54 23.81 27.71 25.22 32.65 -7.86%
EPS 0.44 -0.33 -0.79 0.32 0.52 -0.49 0.96 -40.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.90 0.00 -
NAPS 0.1455 0.1444 0.1418 0.1493 0.149 0.1567 0.15 -2.00%
Adjusted Per Share Value based on latest NOSH - 1,481,013
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 28.87 24.98 23.54 23.81 27.71 25.22 25.79 7.80%
EPS 0.44 -0.33 -0.79 0.32 0.52 -0.49 0.76 -30.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.90 0.00 -
NAPS 0.1455 0.1444 0.1418 0.1493 0.149 0.1567 0.1185 14.65%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 - -
Price 0.165 0.44 0.225 0.205 0.22 0.215 0.00 -
P/RPS 0.57 1.76 0.96 0.86 0.79 0.85 0.00 -
P/EPS 36.00 -131.38 -28.72 63.44 43.49 -43.87 0.00 -
EY 2.78 -0.76 -3.48 1.58 2.30 -2.28 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 4.19 0.00 -
P/NAPS 1.13 3.05 1.59 1.37 1.48 1.37 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 27/02/24 20/11/23 21/08/23 22/05/23 28/02/23 29/11/22 -
Price 0.16 0.165 0.29 0.21 0.22 0.195 0.00 -
P/RPS 0.55 0.66 1.23 0.88 0.79 0.77 0.00 -
P/EPS 34.91 -49.27 -37.02 64.98 43.49 -39.78 0.00 -
EY 2.86 -2.03 -2.70 1.54 2.30 -2.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 4.62 0.00 -
P/NAPS 1.10 1.14 2.05 1.41 1.48 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment