[LEFORM] QoQ Annualized Quarter Result on 31-Dec-2022 [#4]

Stock
[LEFORM] LEFORM BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -164.76%
YoY- -116.29%
Quarter Report
Latest QR
Upcoming QR
LEFORM's Result
LEFORM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 348,642 352,644 410,408 373,441 382,025 427,342 404,372 -9.40%
PBT -11,809 4,536 8,744 -3,295 15,322 33,302 33,000 -
Tax -730 -970 -2,828 -3,986 -4,076 -8,970 -7,352 -78.52%
NP -12,540 3,566 5,916 -7,281 11,246 24,332 25,648 -
-
NP to SH -11,601 4,786 7,492 -7,259 11,209 24,374 25,056 -
-
Tax Rate - 21.38% 32.34% - 26.60% 26.94% 22.28% -
Total Cost 361,182 349,078 404,492 380,722 370,778 403,010 378,724 -3.10%
-
Net Worth 210,007 221,115 220,670 232,074 175,500 0 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 13,329 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 210,007 221,115 220,670 232,074 175,500 0 0 -
NOSH 1,481,013 1,481,013 1,481,013 1,481,013 1,170,000 1,171,826 1,159,999 17.67%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -3.60% 1.01% 1.44% -1.95% 2.94% 5.69% 6.34% -
ROE -5.52% 2.16% 3.40% -3.13% 6.39% 0.00% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 23.54 23.81 27.71 25.22 32.65 36.47 34.86 -23.01%
EPS -0.79 0.32 0.52 -0.49 0.96 2.08 2.16 -
DPS 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
NAPS 0.1418 0.1493 0.149 0.1567 0.15 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,481,013
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 23.54 23.81 27.71 25.22 25.79 28.85 27.30 -9.39%
EPS -0.79 0.32 0.52 -0.49 0.76 1.65 1.69 -
DPS 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
NAPS 0.1418 0.1493 0.149 0.1567 0.1185 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 - - - -
Price 0.225 0.205 0.22 0.215 0.00 0.00 0.00 -
P/RPS 0.96 0.86 0.79 0.85 0.00 0.00 0.00 -
P/EPS -28.72 63.44 43.49 -43.87 0.00 0.00 0.00 -
EY -3.48 1.58 2.30 -2.28 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 4.19 0.00 0.00 0.00 -
P/NAPS 1.59 1.37 1.48 1.37 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 20/11/23 21/08/23 22/05/23 28/02/23 29/11/22 - - -
Price 0.29 0.21 0.22 0.195 0.00 0.00 0.00 -
P/RPS 1.23 0.88 0.79 0.77 0.00 0.00 0.00 -
P/EPS -37.02 64.98 43.49 -39.78 0.00 0.00 0.00 -
EY -2.70 1.54 2.30 -2.51 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 4.62 0.00 0.00 0.00 -
P/NAPS 2.05 1.41 1.48 1.24 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment