[LEFORM] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[LEFORM] LEFORM BERHAD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -342.4%
YoY- -203.5%
Quarter Report
Latest QR
Upcoming QR
LEFORM's Result
LEFORM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 408,508 427,608 370,016 348,642 352,644 410,408 373,441 6.17%
PBT 3,942 6,500 -8,296 -11,809 4,536 8,744 -3,295 -
Tax -72 488 3,155 -730 -970 -2,828 -3,986 -93.13%
NP 3,870 6,988 -5,141 -12,540 3,566 5,916 -7,281 -
-
NP to SH 4,056 6,788 -4,960 -11,601 4,786 7,492 -7,259 -
-
Tax Rate 1.83% -7.51% - - 21.38% 32.34% - -
Total Cost 404,638 420,620 375,157 361,182 349,078 404,492 380,722 4.14%
-
Net Worth 215,783 215,487 213,858 210,007 221,115 220,670 232,074 -4.74%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - 13,329 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 215,783 215,487 213,858 210,007 221,115 220,670 232,074 -4.74%
NOSH 1,481,013 1,481,013 1,481,013 1,481,013 1,481,013 1,481,013 1,481,013 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 0.95% 1.63% -1.39% -3.60% 1.01% 1.44% -1.95% -
ROE 1.88% 3.15% -2.32% -5.52% 2.16% 3.40% -3.13% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 27.58 28.87 24.98 23.54 23.81 27.71 25.22 6.15%
EPS 0.28 0.44 -0.33 -0.79 0.32 0.52 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.90 -
NAPS 0.1457 0.1455 0.1444 0.1418 0.1493 0.149 0.1567 -4.74%
Adjusted Per Share Value based on latest NOSH - 1,481,013
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 27.58 28.87 24.98 23.54 23.81 27.71 25.22 6.15%
EPS 0.28 0.44 -0.33 -0.79 0.32 0.52 -0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.90 -
NAPS 0.1457 0.1455 0.1444 0.1418 0.1493 0.149 0.1567 -4.74%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.165 0.165 0.44 0.225 0.205 0.22 0.215 -
P/RPS 0.60 0.57 1.76 0.96 0.86 0.79 0.85 -20.73%
P/EPS 60.25 36.00 -131.38 -28.72 63.44 43.49 -43.87 -
EY 1.66 2.78 -0.76 -3.48 1.58 2.30 -2.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.19 -
P/NAPS 1.13 1.13 3.05 1.59 1.37 1.48 1.37 -12.05%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 23/05/24 27/02/24 20/11/23 21/08/23 22/05/23 28/02/23 -
Price 0.155 0.16 0.165 0.29 0.21 0.22 0.195 -
P/RPS 0.56 0.55 0.66 1.23 0.88 0.79 0.77 -19.14%
P/EPS 56.60 34.91 -49.27 -37.02 64.98 43.49 -39.78 -
EY 1.77 2.86 -2.03 -2.70 1.54 2.30 -2.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.62 -
P/NAPS 1.06 1.10 1.14 2.05 1.41 1.48 1.24 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment