[L&PBHD] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[L&PBHD] L&P GLOBAL BERHAD
Announcement Date
28-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
L&PBHD's Result
L&PBHD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 155,048 151,736 150,541 150,400 0 0 120,924 18.07%
PBT 23,582 20,260 19,289 19,538 0 0 18,200 18.90%
Tax -4,966 -3,992 -4,553 -4,310 0 0 -3,870 18.13%
NP 18,616 16,268 14,736 15,228 0 0 14,330 19.11%
-
NP to SH 18,616 16,268 14,736 15,228 0 0 14,330 19.11%
-
Tax Rate 21.06% 19.70% 23.60% 22.06% - - 21.26% -
Total Cost 136,432 135,468 135,805 135,172 0 0 106,594 17.93%
-
Net Worth 89,599 84,000 84,000 3,791,199 0 0 3,269,031 -90.96%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 5,600 - - - - - - -
Div Payout % 30.08% - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 89,599 84,000 84,000 3,791,199 0 0 3,269,031 -90.96%
NOSH 560,000 560,000 560,000 560,000 559,765 559,765 559,765 0.02%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 12.01% 10.72% 9.79% 10.13% 0.00% 0.00% 11.85% -
ROE 20.78% 19.37% 17.54% 0.40% 0.00% 0.00% 0.44% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.69 27.10 26.88 26.86 0.00 0.00 21.60 18.06%
EPS 3.32 2.92 2.63 2.72 0.00 0.00 2.56 18.97%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 6.77 0.00 0.00 5.84 -90.97%
Adjusted Per Share Value based on latest NOSH - 560,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.65 27.06 26.84 26.82 0.00 0.00 21.56 18.09%
EPS 3.32 2.90 2.63 2.72 0.00 0.00 2.56 18.97%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1598 0.1498 0.1498 6.7604 0.00 0.00 5.8292 -90.96%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 - - - - - -
Price 0.465 0.475 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.68 1.75 0.00 0.00 0.00 0.00 0.00 -
P/EPS 13.99 16.35 0.00 0.00 0.00 0.00 0.00 -
EY 7.15 6.12 0.00 0.00 0.00 0.00 0.00 -
DY 2.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.17 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 14/08/23 24/05/23 27/02/23 28/12/22 - - - -
Price 0.475 0.41 0.635 0.00 0.00 0.00 0.00 -
P/RPS 1.72 1.51 2.36 0.00 0.00 0.00 0.00 -
P/EPS 14.29 14.11 24.13 0.00 0.00 0.00 0.00 -
EY 7.00 7.09 4.14 0.00 0.00 0.00 0.00 -
DY 2.11 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 2.73 4.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment