[WELLS] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[WELLS] WELLSPIRE HOLDINGS BERHAD
Announcement Date
11-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 26.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WELLS's Result
WELLS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 127,202 136,196 123,366 121,052 121,018 0 136,707 -4.70%
PBT 9,210 9,540 5,901 8,094 7,772 0 19,101 -38.59%
Tax -3,258 -3,628 -2,947 -3,386 -3,490 0 -3,698 -8.11%
NP 5,952 5,912 2,954 4,708 4,282 0 15,403 -47.03%
-
NP to SH 3,888 3,600 1,138 2,712 2,144 0 11,120 -50.46%
-
Tax Rate 35.37% 38.03% 49.94% 41.83% 44.90% - 19.36% -
Total Cost 121,250 130,284 120,412 116,344 116,736 0 121,304 -0.02%
-
Net Worth 51,272 49,991 21,855 676,447 0 0 458,920 -76.89%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 51,272 49,991 21,855 676,447 0 0 458,920 -76.89%
NOSH 712,125 712,125 712,125 712,125 297,777 588,359 588,359 13.61%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 4.68% 4.34% 2.39% 3.89% 3.54% 0.00% 11.27% -
ROE 7.58% 7.20% 5.21% 0.40% 0.00% 0.00% 2.42% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.86 19.13 21.00 17.00 40.64 0.00 23.24 -16.14%
EPS 0.54 0.52 0.19 0.39 0.72 0.00 1.89 -56.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.072 0.0702 0.0372 0.9499 0.00 0.00 0.78 -79.66%
Adjusted Per Share Value based on latest NOSH - 712,125
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 17.86 19.13 17.32 17.00 16.99 0.00 19.20 -4.72%
EPS 0.54 0.52 0.16 0.39 0.30 0.00 1.56 -50.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.072 0.0702 0.0307 0.9499 0.00 0.00 0.6444 -76.89%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 - - - - - -
Price 0.765 0.39 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.28 2.04 0.00 0.00 0.00 0.00 0.00 -
P/EPS 140.12 77.15 0.00 0.00 0.00 0.00 0.00 -
EY 0.71 1.30 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.63 5.56 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 30/05/23 23/02/23 11/01/23 - - - -
Price 0.77 0.50 0.37 0.00 0.00 0.00 0.00 -
P/RPS 4.31 2.61 1.76 0.00 0.00 0.00 0.00 -
P/EPS 141.03 98.91 191.02 0.00 0.00 0.00 0.00 -
EY 0.71 1.01 0.52 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.69 7.12 9.95 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment