[WELLS] YoY TTM Result on 30-Sep-2022 [#3]

Announcement Date
11-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 122,457 124,469 30,280 100.90%
PBT 6,177 6,153 2,185 68.01%
Tax -2,808 -2,760 -795 87.77%
NP 3,369 3,393 1,390 55.58%
-
NP to SH 1,466 1,651 962 23.41%
-
Tax Rate 45.46% 44.86% 36.38% -
Total Cost 119,088 121,076 28,890 102.83%
-
Net Worth 52,910 51,557 676,447 -71.98%
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div - - - -
Div Payout % - - - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 52,910 51,557 676,447 -71.98%
NOSH 712,125 712,125 712,125 0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 2.75% 2.73% 4.59% -
ROE 2.77% 3.20% 0.14% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 17.20 17.48 4.25 100.98%
EPS 0.21 0.23 0.14 22.44%
DPS 0.00 0.00 0.00 -
NAPS 0.0743 0.0724 0.9499 -71.98%
Adjusted Per Share Value based on latest NOSH - 712,125
30/09/24 30/09/23 30/09/22 CAGR
RPS 17.20 17.48 4.25 100.98%
EPS 0.21 0.23 0.14 22.44%
DPS 0.00 0.00 0.00 -
NAPS 0.0743 0.0724 0.9499 -71.98%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.675 0.69 0.00 -
P/RPS 3.93 3.95 0.00 -
P/EPS 327.89 297.62 0.00 -
EY 0.30 0.34 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 9.08 9.53 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 20/11/24 28/11/23 - -
Price 0.66 0.66 0.00 -
P/RPS 3.84 3.78 0.00 -
P/EPS 320.60 284.68 0.00 -
EY 0.31 0.35 0.00 -
DY 0.00 0.00 0.00 -
P/NAPS 8.88 9.12 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment