[OPPSTAR] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 62,724 57,904 57,894 0 0 50,561 0 -
PBT 27,352 26,425 26,233 0 0 23,120 0 -
Tax -6,124 -6,151 -6,498 0 0 -6,513 0 -
NP 21,228 20,274 19,734 0 0 16,607 0 -
-
NP to SH 21,316 20,354 19,805 0 0 16,629 0 -
-
Tax Rate 22.39% 23.28% 24.77% - - 28.17% - -
Total Cost 41,496 37,630 38,160 0 0 33,954 0 -
-
Net Worth 139,963 100,565 31,810 0 0 2,580 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 139,963 100,565 31,810 0 0 2,580 0 -
NOSH 636,200 636,200 636,200 129,006 129,006 129,006 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 33.84% 35.01% 34.09% 0.00% 0.00% 32.85% 0.00% -
ROE 15.23% 20.24% 62.26% 0.00% 0.00% 644.50% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.86 12.09 9.10 0.00 0.00 39.19 0.00 -
EPS 3.36 4.25 3.11 0.00 0.00 12.89 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.05 0.00 0.00 0.02 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.79 9.04 9.04 0.00 0.00 7.89 0.00 -
EPS 3.33 3.18 3.09 0.00 0.00 2.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2185 0.157 0.0497 0.00 0.00 0.004 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 - - - - - -
Price 1.89 2.13 0.00 0.00 0.00 0.00 0.00 -
P/RPS 19.17 17.62 0.00 0.00 0.00 0.00 0.00 -
P/EPS 56.41 50.11 0.00 0.00 0.00 0.00 0.00 -
EY 1.77 2.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.59 10.14 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 10/03/23 - - - - -
Price 1.65 2.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.74 16.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 49.25 47.06 0.00 0.00 0.00 0.00 0.00 -
EY 2.03 2.13 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.50 9.52 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment