[OPPSTAR] QoQ Annualized Quarter Result on 31-Mar-2023 [#4]

Stock
[OPPSTAR] OPPSTAR BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 2.77%
YoY- 22.4%
Quarter Report
Latest QR
Upcoming QR
OPPSTAR's Result
OPPSTAR's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 59,825 59,418 62,724 57,904 57,894 0 0 -
PBT 23,552 23,864 27,352 26,425 26,233 0 0 -
Tax -4,938 -5,244 -6,124 -6,151 -6,498 0 0 -
NP 18,613 18,620 21,228 20,274 19,734 0 0 -
-
NP to SH 18,645 18,674 21,316 20,354 19,805 0 0 -
-
Tax Rate 20.97% 21.97% 22.39% 23.28% 24.77% - - -
Total Cost 41,212 40,798 41,496 37,630 38,160 0 0 -
-
Net Worth 146,326 139,963 139,963 100,565 31,810 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 146,326 139,963 139,963 100,565 31,810 0 0 -
NOSH 636,200 636,200 636,200 636,200 636,200 129,006 129,006 188.88%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 31.11% 31.34% 33.84% 35.01% 34.09% 0.00% 0.00% -
ROE 12.74% 13.34% 15.23% 20.24% 62.26% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.40 9.34 9.86 12.09 9.10 0.00 0.00 -
EPS 2.93 2.94 3.36 4.25 3.11 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.21 0.05 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 636,200
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.34 9.28 9.79 9.04 9.04 0.00 0.00 -
EPS 2.91 2.92 3.33 3.18 3.09 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2284 0.2185 0.2185 0.157 0.0497 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 - - - -
Price 1.31 1.57 1.89 2.13 0.00 0.00 0.00 -
P/RPS 13.93 16.81 19.17 17.62 0.00 0.00 0.00 -
P/EPS 44.70 53.49 56.41 50.11 0.00 0.00 0.00 -
EY 2.24 1.87 1.77 2.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.70 7.14 8.59 10.14 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 24/11/23 28/08/23 29/05/23 10/03/23 - - -
Price 1.25 1.61 1.65 2.00 0.00 0.00 0.00 -
P/RPS 13.29 17.24 16.74 16.54 0.00 0.00 0.00 -
P/EPS 42.65 54.85 49.25 47.06 0.00 0.00 0.00 -
EY 2.34 1.82 2.03 2.13 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.43 7.32 7.50 9.52 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment