[CLOUDPT] YoY Annualized Quarter Result on 30-Sep-2024 [#3]

Announcement Date
25-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -3.2%
YoY- 21.52%
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 CAGR
Revenue 123,598 105,420 66,128 36.65%
PBT 22,673 19,570 11,116 42.74%
Tax -5,464 -5,409 -3,668 22.01%
NP 17,209 14,161 7,448 51.91%
-
NP to SH 17,209 14,161 7,448 51.91%
-
Tax Rate 24.10% 27.64% 33.00% -
Total Cost 106,389 91,258 58,680 34.59%
-
Net Worth 78,557 70,702 0 -
Dividend
30/09/24 30/09/23 30/09/22 CAGR
Div 7,082 70 - -
Div Payout % 41.15% 0.50% - -
Equity
30/09/24 30/09/23 30/09/22 CAGR
Net Worth 78,557 70,702 0 -
NOSH 531,152 531,600 426,412 11.59%
Ratio Analysis
30/09/24 30/09/23 30/09/22 CAGR
NP Margin 13.92% 13.43% 11.26% -
ROE 21.91% 20.03% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 CAGR
RPS 23.27 19.83 15.51 22.45%
EPS 3.24 2.67 1.75 36.00%
DPS 1.33 0.01 0.00 -
NAPS 0.1479 0.133 0.00 -
Adjusted Per Share Value based on latest NOSH - 528,684
30/09/24 30/09/23 30/09/22 CAGR
RPS 23.38 19.94 12.51 36.64%
EPS 3.26 2.68 1.41 51.96%
DPS 1.34 0.01 0.00 -
NAPS 0.1486 0.1337 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 CAGR
Date 30/09/24 29/09/23 - -
Price 0.77 0.625 0.00 -
P/RPS 3.31 3.15 0.00 -
P/EPS 23.77 23.46 0.00 -
EY 4.21 4.26 0.00 -
DY 1.73 0.02 0.00 -
P/NAPS 5.21 4.70 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 CAGR
Date 25/11/24 22/11/23 - -
Price 0.835 0.585 0.00 -
P/RPS 3.59 2.95 0.00 -
P/EPS 25.77 21.96 0.00 -
EY 3.88 4.55 0.00 -
DY 1.60 0.02 0.00 -
P/NAPS 5.65 4.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment