[EMCC] QoQ Annualized Quarter Result on 31-Mar-2023 [#1]

Stock
[EMCC] EVERGREEN MAX CASH CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -24.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMCC's Result
EMCC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 97,524 99,726 104,068 108,424 67,173 60,896 60,518 37.33%
PBT 21,858 19,301 19,976 20,752 24,227 14,372 15,954 23.28%
Tax -6,171 -5,713 -5,552 -5,712 -4,176 -4,358 -4,218 28.78%
NP 15,687 13,588 14,424 15,040 20,051 10,013 11,736 21.27%
-
NP to SH 15,687 13,588 14,424 15,040 20,051 10,013 11,736 21.27%
-
Tax Rate 28.23% 29.60% 27.79% 27.53% 17.24% 30.32% 26.44% -
Total Cost 81,837 86,138 89,644 93,384 47,122 50,882 48,782 41.05%
-
Net Worth 165,225 153,183 135,568 0 126,905 0 0 -
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 165,225 153,183 135,568 0 126,905 0 0 -
NOSH 1,114,902 1,114,902 847,302 854,545 846,033 843,820 850,434 19.72%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 16.09% 13.63% 13.86% 13.87% 29.85% 16.44% 19.39% -
ROE 9.49% 8.87% 10.64% 0.00% 15.80% 0.00% 0.00% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 10.62 11.72 12.28 12.69 7.94 7.22 7.12 30.45%
EPS 1.71 1.60 1.70 1.76 2.37 1.19 1.38 15.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.16 0.00 0.15 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 854,545
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 8.75 8.94 9.33 9.72 6.03 5.46 5.43 37.32%
EPS 1.41 1.22 1.29 1.35 1.80 0.90 1.05 21.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1482 0.1374 0.1216 0.00 0.1138 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 - - - - - -
Price 0.41 0.425 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.86 3.63 0.00 0.00 0.00 0.00 0.00 -
P/EPS 23.99 26.62 0.00 0.00 0.00 0.00 0.00 -
EY 4.17 3.76 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 2.36 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 23/11/23 19/09/23 - - - - -
Price 0.425 0.41 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.00 3.50 0.00 0.00 0.00 0.00 0.00 -
P/EPS 24.87 25.68 0.00 0.00 0.00 0.00 0.00 -
EY 4.02 3.89 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.28 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment