[EMCC] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[EMCC] EVERGREEN MAX CASH CAPITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -14.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EMCC's Result
EMCC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 104,068 108,424 67,173 60,896 60,518 71.96%
PBT 19,976 20,752 24,227 14,372 15,954 25.20%
Tax -5,552 -5,712 -4,176 -4,358 -4,218 31.62%
NP 14,424 15,040 20,051 10,013 11,736 22.90%
-
NP to SH 14,424 15,040 20,051 10,013 11,736 22.90%
-
Tax Rate 27.79% 27.53% 17.24% 30.32% 26.44% -
Total Cost 89,644 93,384 47,122 50,882 48,782 83.76%
-
Net Worth 135,568 0 126,905 0 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 135,568 0 126,905 0 0 -
NOSH 847,302 854,545 846,033 843,820 850,434 -0.36%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.86% 13.87% 29.85% 16.44% 19.39% -
ROE 10.64% 0.00% 15.80% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 12.28 12.69 7.94 7.22 7.12 72.47%
EPS 1.70 1.76 2.37 1.19 1.38 23.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.00 0.15 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 864,736
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 9.31 9.70 6.01 5.45 5.41 72.08%
EPS 1.29 1.35 1.79 0.90 1.05 22.85%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1213 0.00 0.1135 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 19/09/23 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment