[PLYTEC] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -49.14%
YoY- -52.8%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 181,964 164,774 164,100 0 158,091 0 -
PBT 20,848 10,114 17,174 0 18,747 0 -
Tax -7,516 -3,526 -4,341 0 -5,009 0 -
NP 13,332 6,588 12,833 0 13,738 0 -
-
NP to SH 13,260 6,461 12,702 0 13,688 0 -
-
Tax Rate 36.05% 34.86% 25.28% - 26.72% - -
Total Cost 168,632 158,186 151,266 0 144,353 0 -
-
Net Worth 127,272 127,272 94,999 0 83,987 0 -
Dividend
31/03/24 31/12/23 30/09/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 127,272 127,272 94,999 0 83,987 0 -
NOSH 606,060 606,060 500,000 99,985 99,985 0 -
Ratio Analysis
31/03/24 31/12/23 30/09/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.33% 4.00% 7.82% 0.00% 8.69% 0.00% -
ROE 10.42% 5.08% 13.37% 0.00% 16.30% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 30.02 27.19 32.82 0.00 158.11 0.00 -
EPS 2.20 1.07 2.55 0.00 13.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.19 0.00 0.84 0.00 -
Adjusted Per Share Value based on latest NOSH - 606,060
31/03/24 31/12/23 30/09/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 30.02 27.19 27.08 0.00 26.09 0.00 -
EPS 2.20 1.07 2.10 0.00 2.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.1568 0.00 0.1386 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 - - - - -
Price 0.25 0.305 0.00 0.00 0.00 0.00 -
P/RPS 0.83 1.12 0.00 0.00 0.00 0.00 -
P/EPS 11.43 28.61 0.00 0.00 0.00 0.00 -
EY 8.75 3.50 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.45 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 31/03/23 31/12/22 30/09/22 CAGR
Date 21/05/24 23/02/24 09/11/23 - - - -
Price 0.265 0.27 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.99 0.00 0.00 0.00 0.00 -
P/EPS 12.11 25.33 0.00 0.00 0.00 0.00 -
EY 8.26 3.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.29 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment