[AGX] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[AGX] AGX GROUP BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -16.4%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AGX's Result
AGX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 228,914 210,430 197,672 186,831 184,212 0 0 -
PBT 9,690 8,424 1,556 14,695 16,414 0 0 -
Tax -2,614 -2,412 -1,404 -4,526 -4,193 0 0 -
NP 7,076 6,012 152 10,169 12,221 0 0 -
-
NP to SH 7,314 6,194 288 10,210 12,213 0 0 -
-
Tax Rate 26.98% 28.63% 90.23% 30.80% 25.55% - - -
Total Cost 221,838 204,418 197,520 176,662 171,990 0 0 -
-
Net Worth 82,074 82,244 86,573 51,943 51,943 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,591 - - - - - - -
Div Payout % 35.43% - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 82,074 82,244 86,573 51,943 51,943 0 0 -
NOSH 431,968 432,866 432,866 432,866 432,866 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.09% 2.86% 0.08% 5.44% 6.63% 0.00% 0.00% -
ROE 8.91% 7.53% 0.33% 19.66% 23.51% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 52.99 48.61 45.67 43.16 42.56 0.00 0.00 -
EPS 1.69 1.44 0.08 2.36 2.83 0.00 0.00 -
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.20 0.12 0.12 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 432,866
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 52.70 48.45 45.51 43.01 42.41 0.00 0.00 -
EPS 1.68 1.43 0.07 2.35 2.81 0.00 0.00 -
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.1893 0.1993 0.1196 0.1196 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - - -
Price 0.57 0.315 0.32 0.00 0.00 0.00 0.00 -
P/RPS 1.08 0.65 0.70 0.00 0.00 0.00 0.00 -
P/EPS 33.66 22.01 480.96 0.00 0.00 0.00 0.00 -
EY 2.97 4.54 0.21 0.00 0.00 0.00 0.00 -
DY 1.05 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.66 1.60 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 30/05/24 28/02/24 16/01/24 - - -
Price 0.555 0.475 0.305 0.355 0.00 0.00 0.00 -
P/RPS 1.05 0.98 0.67 0.82 0.00 0.00 0.00 -
P/EPS 32.78 33.20 458.42 15.05 0.00 0.00 0.00 -
EY 3.05 3.01 0.22 6.64 0.00 0.00 0.00 -
DY 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 2.50 1.53 2.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment