[AGX] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- -64.94%
YoY--%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 55,797 49,418 48,672 47,301 0 0 0 -
PBT 3,823 389 2,384 4,058 0 0 0 -
Tax -855 -351 -1,381 -1,061 0 0 0 -
NP 2,968 38 1,003 2,997 0 0 0 -
-
NP to SH 3,025 72 1,050 2,995 0 0 0 -
-
Tax Rate 22.36% 90.23% 57.93% 26.15% - - - -
Total Cost 52,829 49,380 47,669 44,304 0 0 0 -
-
Net Worth 82,244 86,573 51,943 51,943 0 0 0 -
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 82,244 86,573 51,943 51,943 0 0 0 -
NOSH 432,866 432,866 432,866 432,866 0 0 0 -
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.32% 0.08% 2.06% 6.34% 0.00% 0.00% 0.00% -
ROE 3.68% 0.08% 2.02% 5.77% 0.00% 0.00% 0.00% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.89 11.42 11.24 10.93 0.00 0.00 0.00 -
EPS 0.70 0.02 0.24 0.69 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.12 0.12 0.00 0.00 0.10 53.46%
Adjusted Per Share Value based on latest NOSH - 432,866
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 12.89 11.42 11.24 10.93 0.00 0.00 0.00 -
EPS 0.70 0.02 0.24 0.69 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.20 0.12 0.12 0.00 0.00 0.10 53.46%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 - - - - - -
Price 0.315 0.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.44 2.80 0.00 0.00 0.00 0.00 0.00 -
P/EPS 45.08 1,923.85 0.00 0.00 0.00 0.00 0.00 -
EY 2.22 0.05 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.60 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 28/02/24 16/01/24 - - - -
Price 0.475 0.305 0.355 0.00 0.00 0.00 0.00 -
P/RPS 3.68 2.67 3.16 0.00 0.00 0.00 0.00 -
P/EPS 67.97 1,833.67 146.35 0.00 0.00 0.00 0.00 -
EY 1.47 0.05 0.68 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 1.53 2.96 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment