[AGX] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 11.46%
YoY--%
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 171,686 105,215 49,418 186,831 138,159 0 0 -
PBT 7,268 4,212 389 14,695 12,311 0 0 -
Tax -1,961 -1,206 -351 -4,526 -3,145 0 0 -
NP 5,307 3,006 38 10,169 9,166 0 0 -
-
NP to SH 5,486 3,097 72 10,210 9,160 0 0 -
-
Tax Rate 26.98% 28.63% 90.23% 30.80% 25.55% - - -
Total Cost 166,379 102,209 49,380 176,662 128,993 0 0 -
-
Net Worth 82,074 82,244 86,573 51,943 51,943 0 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 1,943 - - - - - - -
Div Payout % 35.43% - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 82,074 82,244 86,573 51,943 51,943 0 0 -
NOSH 431,968 432,866 432,866 432,866 432,866 0 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 3.09% 2.86% 0.08% 5.44% 6.63% 0.00% 0.00% -
ROE 6.68% 3.77% 0.08% 19.66% 17.63% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 39.75 24.31 11.42 43.16 31.92 0.00 0.00 -
EPS 1.27 0.72 0.02 2.36 2.12 0.00 0.00 -
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.20 0.12 0.12 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 432,866
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 39.53 24.22 11.38 43.01 31.81 0.00 0.00 -
EPS 1.26 0.71 0.02 2.35 2.11 0.00 0.00 -
DPS 0.45 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.189 0.1893 0.1993 0.1196 0.1196 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 - - - - -
Price 0.57 0.315 0.32 0.00 0.00 0.00 0.00 -
P/RPS 1.43 1.30 2.80 0.00 0.00 0.00 0.00 -
P/EPS 44.88 44.03 1,923.85 0.00 0.00 0.00 0.00 -
EY 2.23 2.27 0.05 0.00 0.00 0.00 0.00 -
DY 0.79 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 1.66 1.60 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 30/08/24 30/05/24 28/02/24 16/01/24 - - -
Price 0.555 0.475 0.305 0.355 0.00 0.00 0.00 -
P/RPS 1.40 1.95 2.67 0.82 0.00 0.00 0.00 -
P/EPS 43.70 66.39 1,833.67 15.05 0.00 0.00 0.00 -
EY 2.29 1.51 0.05 6.64 0.00 0.00 0.00 -
DY 0.81 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 2.50 1.53 2.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment