[CLOUD] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[CLOUD] CLOUDARON GROUP BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -94.95%
YoY- -2.22%
Quarter Report
Latest QR
Upcoming QR
CLOUD's Result
CLOUD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Revenue 66,602 52,016 63,137 60,550 77,275 54,794 69,592 -1.45%
PBT 3,301 3,578 5,873 386 5,140 310 5,317 -14.67%
Tax -511 -1,564 -665 -122 88 -40 -92 77.00%
NP 2,790 2,014 5,208 264 5,228 270 5,225 -18.85%
-
NP to SH 2,790 2,014 5,208 264 5,228 270 5,225 -18.85%
-
Tax Rate 15.48% 43.71% 11.32% 31.61% -1.71% 12.90% 1.73% -
Total Cost 63,812 50,002 57,929 60,286 72,047 54,524 64,367 -0.28%
-
Net Worth 70,318 66,495 62,089 54,277 41,244 35,201 30,696 31.79%
Dividend
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Net Worth 70,318 66,495 62,089 54,277 41,244 35,201 30,696 31.79%
NOSH 831,188 831,188 831,188 831,188 775,267 775,267 725,694 4.62%
Ratio Analysis
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
NP Margin 4.19% 3.87% 8.25% 0.44% 6.77% 0.49% 7.51% -
ROE 3.97% 3.03% 8.39% 0.49% 12.68% 0.77% 17.02% -
Per Share
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
RPS 8.01 6.26 7.60 7.62 9.97 7.55 9.59 -5.81%
EPS 0.34 0.24 0.64 0.04 0.70 0.04 0.72 -22.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.08 0.0747 0.0683 0.0532 0.0485 0.0423 25.96%
Adjusted Per Share Value based on latest NOSH - 831,188
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
RPS 8.01 6.26 7.60 7.28 9.30 6.59 8.37 -1.45%
EPS 0.34 0.24 0.64 0.03 0.63 0.03 0.63 -18.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0846 0.08 0.0747 0.0653 0.0496 0.0424 0.0369 31.82%
Price Multiplier on Financial Quarter End Date
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Date 31/03/20 30/09/19 29/03/19 28/09/18 30/03/18 25/09/17 - -
Price 0.095 0.29 0.30 0.25 0.35 0.00 0.00 -
P/RPS 1.19 4.63 3.95 3.28 3.51 0.00 0.00 -
P/EPS 28.30 119.68 47.88 752.55 51.90 0.00 0.00 -
EY 3.53 0.84 2.09 0.13 1.93 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 3.63 4.02 3.66 6.58 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/20 30/09/19 31/03/19 30/09/18 31/03/18 30/09/17 31/03/17 CAGR
Date 30/06/20 19/11/19 31/05/19 30/11/18 31/05/18 08/12/17 - -
Price 0.10 0.175 0.30 0.25 0.35 0.21 0.00 -
P/RPS 1.25 2.80 3.95 3.28 3.51 2.78 0.00 -
P/EPS 29.79 72.22 47.88 752.55 51.90 564.52 0.00 -
EY 3.36 1.38 2.09 0.13 1.93 0.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 2.19 4.02 3.66 6.58 4.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment