[BABA] QoQ Annualized Quarter Result on 31-Oct-2019 [#2]

Announcement Date
30-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ- 6.25%
YoY- -58.49%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Revenue 70,890 43,950 27,696 32,119 29,094 28,803 26,488 38.79%
PBT 21,328 10,720 2,848 4,119 3,324 7,599 3,758 78.27%
Tax -5,224 -2,460 -696 -1,440 -796 -1,239 -996 73.65%
NP 16,104 8,260 2,152 2,679 2,528 6,360 2,762 79.88%
-
NP to SH 15,766 8,168 2,116 2,635 2,480 6,348 2,762 78.62%
-
Tax Rate 24.49% 22.95% 24.44% 34.96% 23.95% 16.30% 26.50% -
Total Cost 54,786 35,690 25,544 29,440 26,566 22,443 23,726 32.14%
-
Net Worth 46,269 39,528 32,427 30,190 27,054 10,895 0 -
Dividend
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Div - 1,146 - 426 - 167 - -
Div Payout % - 14.03% - 16.18% - 2.64% - -
Equity
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Net Worth 46,269 39,528 32,427 30,190 27,054 10,895 0 -
NOSH 224,720 224,720 224,720 224,720 225,454 83,746 226,393 -0.24%
Ratio Analysis
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
NP Margin 22.72% 18.79% 7.77% 8.34% 8.69% 22.08% 10.43% -
ROE 34.07% 20.66% 6.53% 8.73% 9.17% 58.26% 0.00% -
Per Share
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
RPS 31.55 19.56 12.32 15.06 12.90 34.39 11.70 39.14%
EPS 7.02 3.63 0.94 1.28 1.10 7.58 1.22 79.09%
DPS 0.00 0.51 0.00 0.20 0.00 0.20 0.00 -
NAPS 0.2059 0.1759 0.1443 0.1416 0.12 0.1301 0.00 -
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
RPS 31.55 19.56 12.32 14.29 12.95 12.82 11.79 38.79%
EPS 7.02 3.63 0.94 1.17 1.10 2.82 1.23 78.61%
DPS 0.00 0.51 0.00 0.19 0.00 0.07 0.00 -
NAPS 0.2059 0.1759 0.1443 0.1343 0.1204 0.0485 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Date 30/04/21 30/10/20 30/04/20 31/10/19 - - - -
Price 0.26 0.17 0.17 0.17 0.00 0.00 0.00 -
P/RPS 0.82 0.87 1.38 1.13 0.00 0.00 0.00 -
P/EPS 3.71 4.68 18.05 13.76 0.00 0.00 0.00 -
EY 26.98 21.38 5.54 7.27 0.00 0.00 0.00 -
DY 0.00 3.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 1.26 0.97 1.18 1.20 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/21 31/10/20 30/04/20 31/10/19 30/04/19 31/10/18 30/04/18 CAGR
Date 30/06/21 30/12/20 29/06/20 30/12/19 28/06/19 - - -
Price 0.00 0.17 0.17 0.17 0.00 0.00 0.00 -
P/RPS 0.00 0.87 1.38 1.13 0.00 0.00 0.00 -
P/EPS 0.00 4.68 18.05 13.76 0.00 0.00 0.00 -
EY 0.00 21.38 5.54 7.27 0.00 0.00 0.00 -
DY 0.00 3.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.00 0.97 1.18 1.20 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment