[BABA] QoQ TTM Result on 31-Oct-2019 [#2]

Announcement Date
30-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Revenue 65,547 76,069 31,420 32,119 60.95%
PBT 19,960 14,839 3,881 4,119 186.63%
Tax -4,724 -3,900 -1,390 -1,440 120.94%
NP 15,236 10,939 2,491 2,679 218.95%
-
NP to SH 14,993 10,803 2,453 2,635 219.05%
-
Tax Rate 23.67% 26.28% 35.82% 34.96% -
Total Cost 50,311 65,130 28,929 29,440 42.98%
-
Net Worth 46,269 39,577 32,427 30,190 32.96%
Dividend
30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Div 1,146 1,573 426 426 93.54%
Div Payout % 7.64% 14.57% 17.38% 16.18% -
Equity
30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Net Worth 46,269 39,577 32,427 30,190 32.96%
NOSH 224,720 224,720 224,720 213,212 3.56%
Ratio Analysis
30/04/21 31/10/20 30/04/20 31/10/19 CAGR
NP Margin 23.24% 14.38% 7.93% 8.34% -
ROE 32.40% 27.30% 7.56% 8.73% -
Per Share
30/04/21 31/10/20 30/04/20 31/10/19 CAGR
RPS 29.17 33.81 13.98 15.06 55.44%
EPS 6.67 4.80 1.09 1.24 207.31%
DPS 0.51 0.70 0.19 0.20 86.75%
NAPS 0.2059 0.1759 0.1443 0.1416 28.37%
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/21 31/10/20 30/04/20 31/10/19 CAGR
RPS 29.17 33.81 13.98 14.29 60.98%
EPS 6.67 4.80 1.09 1.17 219.46%
DPS 0.51 0.70 0.19 0.19 93.25%
NAPS 0.2059 0.1759 0.1443 0.1343 32.99%
Price Multiplier on Financial Quarter End Date
30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Date 30/04/21 30/10/20 30/04/20 31/10/19 -
Price 0.26 0.17 0.17 0.17 -
P/RPS 0.89 0.50 1.22 1.13 -14.72%
P/EPS 3.90 3.54 15.57 13.76 -56.88%
EY 25.66 28.24 6.42 7.27 131.99%
DY 1.96 4.11 1.12 1.18 40.29%
P/NAPS 1.26 0.97 1.18 1.20 3.30%
Price Multiplier on Announcement Date
30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Date 30/06/21 30/12/20 29/06/20 30/12/19 -
Price 0.28 0.17 0.17 0.17 -
P/RPS 0.96 0.50 1.22 1.13 -10.30%
P/EPS 4.20 3.54 15.57 13.76 -54.69%
EY 23.83 28.24 6.42 7.27 120.82%
DY 1.82 4.11 1.12 1.18 33.52%
P/NAPS 1.36 0.97 1.18 1.20 8.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment