[BABA] YoY Annualized Quarter Result on 31-Oct-2019 [#2]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
30-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2019
Quarter
31-Oct-2019 [#2]
Profit Trend
QoQ- 6.25%
YoY- -58.49%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 46,454 67,286 43,950 32,119 28,803 12.68%
PBT 7,202 18,200 10,720 4,119 7,599 -1.33%
Tax -1,709 -5,140 -2,460 -1,440 -1,239 8.36%
NP 5,493 13,060 8,260 2,679 6,360 -3.59%
-
NP to SH 5,394 12,803 8,168 2,635 6,348 -3.98%
-
Tax Rate 23.73% 28.24% 22.95% 34.96% 16.30% -
Total Cost 40,961 54,226 35,690 29,440 22,443 16.21%
-
Net Worth 55,078 51,191 39,528 30,190 10,895 49.90%
Dividend
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div 741 1,505 1,146 426 167 45.09%
Div Payout % 13.75% 11.76% 14.03% 16.18% 2.64% -
Equity
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 55,078 51,191 39,528 30,190 10,895 49.90%
NOSH 224,720 224,720 224,720 224,720 83,746 27.96%
Ratio Analysis
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin 11.82% 19.41% 18.79% 8.34% 22.08% -
ROE 9.79% 25.01% 20.66% 8.73% 58.26% -
Per Share
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 20.67 29.94 19.56 15.06 34.39 -11.94%
EPS 2.40 5.70 3.63 1.28 7.58 -24.97%
DPS 0.33 0.67 0.51 0.20 0.20 13.32%
NAPS 0.2451 0.2278 0.1759 0.1416 0.1301 17.14%
Adjusted Per Share Value based on latest NOSH - 224,720
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 20.67 29.94 19.56 14.29 12.82 12.67%
EPS 2.40 5.70 3.63 1.17 2.82 -3.94%
DPS 0.33 0.67 0.51 0.19 0.07 47.31%
NAPS 0.2451 0.2278 0.1759 0.1343 0.0485 49.89%
Price Multiplier on Financial Quarter End Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 31/10/22 29/10/21 30/10/20 31/10/19 - -
Price 0.44 0.45 0.17 0.17 0.00 -
P/RPS 2.13 1.50 0.87 1.13 0.00 -
P/EPS 18.33 7.90 4.68 13.76 0.00 -
EY 5.46 12.66 21.38 7.27 0.00 -
DY 0.75 1.49 3.00 1.18 0.00 -
P/NAPS 1.80 1.98 0.97 1.20 0.00 -
Price Multiplier on Announcement Date
31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/12/22 29/12/21 30/12/20 30/12/19 - -
Price 0.44 0.45 0.17 0.17 0.00 -
P/RPS 2.13 1.50 0.87 1.13 0.00 -
P/EPS 18.33 7.90 4.68 13.76 0.00 -
EY 5.46 12.66 21.38 7.27 0.00 -
DY 0.75 1.49 3.00 1.18 0.00 -
P/NAPS 1.80 1.98 0.97 1.20 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment