[CETECH] QoQ Annualized Quarter Result on 31-Jul-2019 [#2]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- -52.99%
YoY- -34.14%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Revenue 114,064 49,912 42,376 46,484 47,784 44,315 43,100 38.28%
PBT 35,400 5,742 2,012 3,832 7,196 5,294 4,486 98.96%
Tax -5,162 -1,215 -528 -707 -548 -549 -1,312 57.80%
NP 30,238 4,527 1,484 3,125 6,648 4,745 3,174 111.84%
-
NP to SH 30,238 4,527 1,484 3,125 6,648 4,745 3,174 111.84%
-
Tax Rate 14.58% 21.16% 26.24% 18.45% 7.62% 10.37% 29.25% -
Total Cost 83,826 45,385 40,892 43,359 41,136 39,570 39,926 28.01%
-
Net Worth 69,222 51,916 48,455 48,455 38,234 2,720,867 0 -
Dividend
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Div 692 346 - 692 - - - -
Div Payout % 2.29% 7.65% - 22.15% - - - -
Equity
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Net Worth 69,222 51,916 48,455 48,455 38,234 2,720,867 0 -
NOSH 346,112 346,112 346,112 346,112 294,112 300,316 293,888 5.59%
Ratio Analysis
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
NP Margin 26.51% 9.07% 3.50% 6.72% 13.91% 10.71% 7.36% -
ROE 43.68% 8.72% 3.06% 6.45% 17.39% 0.17% 0.00% -
Per Share
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
RPS 32.96 14.42 12.24 13.43 16.25 14.76 14.67 30.94%
EPS 8.74 1.31 0.42 1.04 2.26 1.58 1.08 100.64%
DPS 0.20 0.10 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.20 0.15 0.14 0.14 0.13 9.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 346,112
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
RPS 32.96 14.42 12.24 13.43 13.81 12.80 12.45 38.29%
EPS 8.74 1.31 0.42 1.04 1.92 1.37 0.92 111.64%
DPS 0.20 0.10 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.20 0.15 0.14 0.14 0.1105 7.8612 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Date 29/01/21 30/07/20 31/01/20 31/07/19 - - - -
Price 1.15 0.90 0.285 0.285 0.00 0.00 0.00 -
P/RPS 3.49 6.24 2.33 2.12 0.00 0.00 0.00 -
P/EPS 13.16 68.81 66.47 31.57 0.00 0.00 0.00 -
EY 7.60 1.45 1.50 3.17 0.00 0.00 0.00 -
DY 0.17 0.11 0.00 0.70 0.00 0.00 0.00 -
P/NAPS 5.75 6.00 2.04 2.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Date 01/03/21 30/09/20 31/03/20 30/09/19 30/05/19 - - -
Price 0.00 0.90 0.285 0.285 0.00 0.00 0.00 -
P/RPS 0.00 6.24 2.33 2.12 0.00 0.00 0.00 -
P/EPS 0.00 68.81 66.47 31.57 0.00 0.00 0.00 -
EY 0.00 1.45 1.50 3.17 0.00 0.00 0.00 -
DY 0.00 0.11 0.00 0.70 0.00 0.00 0.00 -
P/NAPS 0.00 6.00 2.04 2.04 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment