[CETECH] QoQ Cumulative Quarter Result on 31-Jul-2019 [#2]

Stock
[CETECH] CE TECHNOLOGY BERHAD
Announcement Date
30-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2019
Quarter
31-Jul-2019 [#2]
Profit Trend
QoQ- -5.99%
YoY- -34.14%
Quarter Report
Latest QR
Upcoming QR
CETECH's Result
CETECH's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Revenue 57,032 49,912 21,188 46,484 23,892 44,315 21,550 38.28%
PBT 17,700 5,742 1,006 3,832 3,598 5,294 2,243 98.96%
Tax -2,581 -1,215 -264 -707 -274 -549 -656 57.80%
NP 15,119 4,527 742 3,125 3,324 4,745 1,587 111.84%
-
NP to SH 15,119 4,527 742 3,125 3,324 4,745 1,587 111.84%
-
Tax Rate 14.58% 21.16% 26.24% 18.45% 7.62% 10.37% 29.25% -
Total Cost 41,913 45,385 20,446 43,359 20,568 39,570 19,963 28.01%
-
Net Worth 69,222 51,916 48,455 48,455 38,234 2,720,867 0 -
Dividend
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Div 346 346 - 692 - - - -
Div Payout % 2.29% 7.65% - 22.15% - - - -
Equity
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Net Worth 69,222 51,916 48,455 48,455 38,234 2,720,867 0 -
NOSH 346,112 346,112 346,112 346,112 294,112 300,316 293,888 5.59%
Ratio Analysis
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
NP Margin 26.51% 9.07% 3.50% 6.72% 13.91% 10.71% 7.36% -
ROE 21.84% 8.72% 1.53% 6.45% 8.69% 0.17% 0.00% -
Per Share
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
RPS 16.48 14.42 6.12 13.43 8.12 14.76 7.33 30.97%
EPS 4.37 1.31 0.21 1.04 1.13 1.58 0.54 100.64%
DPS 0.10 0.10 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.20 0.15 0.14 0.14 0.13 9.06 0.00 -
Adjusted Per Share Value based on latest NOSH - 346,112
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
RPS 16.48 14.42 6.12 13.43 6.90 12.80 6.23 38.25%
EPS 4.37 1.31 0.21 1.04 0.96 1.37 0.46 111.64%
DPS 0.10 0.10 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.20 0.15 0.14 0.14 0.1105 7.8612 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Date 29/01/21 30/07/20 31/01/20 31/07/19 - - - -
Price 1.15 0.90 0.285 0.285 0.00 0.00 0.00 -
P/RPS 6.98 6.24 4.66 2.12 0.00 0.00 0.00 -
P/EPS 26.33 68.81 132.94 31.57 0.00 0.00 0.00 -
EY 3.80 1.45 0.75 3.17 0.00 0.00 0.00 -
DY 0.09 0.11 0.00 0.70 0.00 0.00 0.00 -
P/NAPS 5.75 6.00 2.04 2.04 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/21 31/07/20 31/01/20 31/07/19 31/01/19 31/07/18 31/01/18 CAGR
Date 01/03/21 30/09/20 31/03/20 30/09/19 30/05/19 - - -
Price 0.00 0.90 0.285 0.285 0.00 0.00 0.00 -
P/RPS 0.00 6.24 4.66 2.12 0.00 0.00 0.00 -
P/EPS 0.00 68.81 132.94 31.57 0.00 0.00 0.00 -
EY 0.00 1.45 0.75 3.17 0.00 0.00 0.00 -
DY 0.00 0.11 0.00 0.70 0.00 0.00 0.00 -
P/NAPS 0.00 6.00 2.04 2.04 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment