[GPP] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[GPP] GPP RESOURCES BERHAD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 5.29%
YoY- -1013.39%
Quarter Report
Latest QR
Upcoming QR
GPP's Result
GPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Revenue 86,670 77,329 89,150 40,424 14,134 21,801 21,840 58.25%
PBT -10,206 -8,254 -5,520 -4,176 -3,926 515 2,306 -
Tax 0 -48 0 220 -250 -82 -240 -
NP -10,206 -8,302 -5,520 -3,956 -4,176 433 2,066 -
-
NP to SH -10,204 -8,299 -5,518 -3,955 -4,176 433 2,066 -
-
Tax Rate - - - - - 15.92% 10.41% -
Total Cost 96,876 85,631 94,670 44,380 18,310 21,368 19,774 69.75%
-
Net Worth 3,102 7,755 12,409 15,511 19,637 20,165 16,751 -42.97%
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Net Worth 3,102 7,755 12,409 15,511 19,637 20,165 16,751 -42.97%
NOSH 155,118 155,118 155,118 155,118 155,118 155,118 139,518 3.59%
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
NP Margin -11.78% -10.74% -6.19% -9.79% -29.55% 1.99% 9.46% -
ROE -328.91% -107.00% -44.47% -25.50% -21.27% 2.15% 12.33% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 55.87 49.85 57.47 26.06 9.36 14.05 15.65 52.77%
EPS -6.58 -5.35 -3.56 -2.55 -2.76 0.28 1.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.05 0.08 0.10 0.13 0.13 0.12 -44.93%
Adjusted Per Share Value based on latest NOSH - 155,118
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 55.87 49.85 57.47 26.06 9.11 14.05 14.08 58.24%
EPS -6.58 -5.35 -3.56 -2.55 -2.69 0.28 1.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.05 0.08 0.10 0.1266 0.13 0.108 -42.97%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 - -
Price 0.295 0.295 0.295 0.295 0.295 0.295 0.00 -
P/RPS 0.53 0.59 0.51 1.13 3.15 2.10 0.00 -
P/EPS -4.48 -5.51 -8.29 -11.57 -10.67 105.68 0.00 -
EY -22.30 -18.14 -12.06 -8.64 -9.37 0.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.75 5.90 3.69 2.95 2.27 2.27 0.00 -
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 30/08/22 25/02/22 28/09/21 23/03/21 27/08/20 27/02/20 02/10/19 -
Price 0.295 0.295 0.295 0.00 0.295 0.295 0.00 -
P/RPS 0.53 0.59 0.51 0.00 3.15 2.10 0.00 -
P/EPS -4.48 -5.51 -8.29 0.00 -10.67 105.68 0.00 -
EY -22.30 -18.14 -12.06 0.00 -9.37 0.95 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.75 5.90 3.69 0.00 2.27 2.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment