[GPP] QoQ TTM Result on 31-Dec-2020 [#2]

Stock
[GPP] GPP RESOURCES BERHAD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -47.14%
YoY- -1013.39%
Quarter Report
Latest QR
Upcoming QR
GPP's Result
GPP's Financial Summary
View:
Show?
TTM Result
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Revenue 154,021 77,329 77,932 40,424 17,948 21,801 118.68%
PBT -15,570 -8,254 -4,973 -4,176 -2,601 515 -
Tax 297 -48 345 220 -87 -82 -
NP -15,273 -8,302 -4,628 -3,956 -2,688 433 -
-
NP to SH -15,268 -8,299 -4,626 -3,955 -2,688 433 -
-
Tax Rate - - - - - 15.92% -
Total Cost 169,294 85,631 82,560 44,380 20,636 21,368 128.95%
-
Net Worth 3,102 7,755 12,409 15,511 19,637 20,165 -52.72%
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Net Worth 3,102 7,755 12,409 15,511 19,637 20,165 -52.72%
NOSH 155,118 155,118 155,118 155,118 151,057 155,118 0.00%
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
NP Margin -9.92% -10.74% -5.94% -9.79% -14.98% 1.99% -
ROE -492.14% -107.00% -37.28% -25.50% -13.69% 2.15% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 99.29 49.85 50.24 26.06 11.88 14.05 118.71%
EPS -9.84 -5.35 -2.98 -2.55 -1.78 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.05 0.08 0.10 0.13 0.13 -52.72%
Adjusted Per Share Value based on latest NOSH - 155,118
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
RPS 99.29 49.85 50.24 26.06 11.57 14.05 118.71%
EPS -9.84 -5.35 -2.98 -2.55 -1.73 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.05 0.08 0.10 0.1266 0.13 -52.72%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 -
Price 0.295 0.295 0.295 0.295 0.295 0.295 -
P/RPS 0.30 0.59 0.59 1.13 2.48 2.10 -54.10%
P/EPS -3.00 -5.51 -9.89 -11.57 -16.58 105.68 -
EY -33.37 -18.14 -10.11 -8.64 -6.03 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.75 5.90 3.69 2.95 2.27 2.27 111.48%
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 CAGR
Date 30/08/22 25/02/22 28/09/21 23/03/21 27/08/20 27/02/20 -
Price 0.295 0.295 0.295 0.00 0.295 0.295 -
P/RPS 0.30 0.59 0.59 0.00 2.48 2.10 -54.10%
P/EPS -3.00 -5.51 -9.89 0.00 -16.58 105.68 -
EY -33.37 -18.14 -10.11 0.00 -6.03 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.75 5.90 3.69 0.00 2.27 2.27 111.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment