[FBMKLCI-EA] QoQ Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[FBMKLCI-EA] FTSE BURSA MALAYSIA KLCI ETF
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 391.67%
YoY- -20.45%
Quarter Report
Latest QR
Upcoming QR
FBMKLCI-EA's Result
FBMKLCI-EA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 CAGR
Revenue 144 -44 292 396 -68 518 492 -45.89%
PBT 108 -80 254 358 -108 477 450 -51.01%
Tax 0 0 -8 -8 -12 -12 -10 -
NP 108 -80 246 350 -120 465 440 -50.45%
-
NP to SH 108 -80 246 350 -120 465 440 -50.45%
-
Tax Rate 0.00% - 3.15% 2.23% - 2.52% 2.22% -
Total Cost 36 36 45 46 52 53 52 -16.79%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/14 31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 CAGR
Div - - 11 16 - 76 90 -
Div Payout % - - 4.52% 4.78% - 16.53% 20.52% -
Equity
30/06/14 31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,672 1,672 1,672 1,672 1,672 2,508 2,508 -18.35%
Ratio Analysis
30/06/14 31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 CAGR
NP Margin 75.00% 0.00% 84.47% 88.38% 0.00% 89.72% 89.43% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/14 31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 CAGR
RPS 8.61 0.00 17.46 23.68 0.00 20.68 19.62 -33.75%
EPS 6.48 -4.76 14.77 20.92 -7.08 18.56 17.56 -39.25%
DPS 0.00 0.00 0.67 1.00 0.00 3.07 3.60 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,672
30/06/14 31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 CAGR
RPS 4.31 0.00 8.73 11.84 0.00 15.51 14.71 -45.87%
EPS 3.23 -2.39 7.38 10.47 -3.59 13.92 13.16 -50.45%
DPS 0.00 0.00 0.33 0.50 0.00 2.30 2.70 -
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 CAGR
Date 30/06/14 31/03/14 30/09/13 28/06/13 29/03/13 28/09/12 29/06/12 -
Price 1.90 1.84 1.78 1.76 1.65 1.64 1.555 -
P/RPS 22.06 0.00 10.19 7.43 0.00 7.93 7.93 66.78%
P/EPS 29.41 -38.46 12.07 8.41 -22.99 8.84 8.86 82.19%
EY 3.40 -2.60 8.29 11.89 -4.35 11.31 11.28 -45.09%
DY 0.00 0.00 0.37 0.57 0.00 1.87 2.32 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 30/09/13 30/06/13 31/03/13 30/09/12 30/06/12 CAGR
Date 28/08/14 27/05/14 27/11/13 27/08/13 30/05/13 29/11/12 29/08/12 -
Price 1.87 1.85 1.80 1.74 1.78 1.63 1.61 -
P/RPS 21.71 0.00 10.31 7.35 0.00 7.88 8.21 62.61%
P/EPS 28.95 -38.67 12.20 8.31 -24.80 8.79 9.18 77.58%
EY 3.45 -2.59 8.20 12.03 -4.03 11.38 10.90 -43.74%
DY 0.00 0.00 0.37 0.57 0.00 1.88 2.24 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment