[FBMKLCI-EA] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 235.0%
YoY- -69.14%
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
Revenue -104 544 50 144 -44 292 396 -
PBT -136 516 17 108 -80 254 358 -
Tax 0 0 0 0 0 -8 -8 -
NP -136 516 17 108 -80 246 350 -
-
NP to SH -136 516 17 108 -80 246 350 -
-
Tax Rate - 0.00% 0.00% 0.00% - 3.15% 2.23% -
Total Cost 32 28 33 36 36 45 46 -16.59%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
Div 16 - 11 - - 11 16 0.00%
Div Payout % 0.00% - 64.31% - - 4.52% 4.78% -
Equity
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 1,672 1,672 1,672 1,672 1,672 1,672 1,672 0.00%
Ratio Analysis
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
NP Margin 0.00% 94.85% 34.21% 75.00% 0.00% 84.47% 88.38% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
RPS 0.00 32.54 3.03 8.61 0.00 17.46 23.68 -
EPS -8.22 30.76 1.03 6.48 -4.76 14.77 20.92 -
DPS 1.00 0.00 0.67 0.00 0.00 0.67 1.00 0.00%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,672
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
RPS 0.00 16.27 1.52 4.31 0.00 8.73 11.84 -
EPS -4.07 15.43 0.52 3.23 -2.39 7.38 10.47 -
DPS 0.50 0.00 0.33 0.00 0.00 0.33 0.50 0.00%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
Date 30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 28/06/13 -
Price 1.72 1.865 1.88 1.90 1.84 1.78 1.76 -
P/RPS 0.00 5.73 62.04 22.06 0.00 10.19 7.43 -
P/EPS -21.15 6.04 181.35 29.41 -38.46 12.07 8.41 -
EY -4.73 16.55 0.55 3.40 -2.60 8.29 11.89 -
DY 0.58 0.00 0.35 0.00 0.00 0.37 0.57 0.87%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/15 31/03/15 30/09/14 30/06/14 31/03/14 30/09/13 30/06/13 CAGR
Date 26/08/15 29/05/15 27/11/14 28/08/14 27/05/14 27/11/13 27/08/13 -
Price 1.61 1.84 1.87 1.87 1.85 1.80 1.74 -
P/RPS 0.00 5.66 61.71 21.71 0.00 10.31 7.35 -
P/EPS -19.79 5.96 180.39 28.95 -38.67 12.20 8.31 -
EY -5.05 16.77 0.55 3.45 -2.59 8.20 12.03 -
DY 0.62 0.00 0.36 0.00 0.00 0.37 0.57 4.29%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment