[EQ8MY25] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Announcement Date
19-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 2.83%
YoY- -127.44%
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
Revenue 31,310 56,316 0 0 0 0 0 -
PBT 29,528 54,524 -21,750 -37,868 -38,972 -9,721 -16,650 -
Tax 0 0 0 0 0 0 0 -
NP 29,528 54,524 -21,750 -37,868 -38,972 -9,721 -16,650 -
-
NP to SH 29,528 54,524 0 -37,868 -38,972 -9,721 -16,650 -
-
Tax Rate 0.00% 0.00% - - - - - -
Total Cost 1,782 1,792 21,750 37,868 38,972 9,721 16,650 -67.23%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
Div 12,394 24,915 7,959 13,237 23,866 11,100 16,649 -13.70%
Div Payout % 41.97% 45.70% 0.00% 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 277,900 279,323 251,887 279,262 251,757 252,283 252,272 4.94%
Ratio Analysis
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
NP Margin 94.31% 96.82% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
RPS 11.27 20.16 0.00 0.00 0.00 0.00 0.00 -
EPS 10.62 19.52 -7.79 -13.56 -15.48 -3.85 -6.60 -
DPS 4.46 8.92 3.16 4.74 9.48 4.40 6.60 -17.77%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 279,361
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
RPS 0.24 0.43 0.00 0.00 0.00 0.00 0.00 -
EPS 0.23 0.42 -7.79 -0.29 -0.30 -0.07 -0.13 -
DPS 0.09 0.19 0.06 0.10 0.18 0.08 0.13 -16.77%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
Date 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 -
Price 1.105 1.09 1.09 1.055 1.11 1.07 1.085 -
P/RPS 9.81 5.41 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.40 5.58 -14.00 -7.78 -7.17 -27.77 -16.44 -
EY 9.62 17.91 -7.14 -12.85 -13.95 -3.60 -6.08 -
DY 4.04 8.18 2.90 4.49 8.54 4.11 6.08 -18.46%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 30/09/15 30/06/15 CAGR
Date 17/08/17 26/05/17 30/11/16 19/08/16 24/05/16 24/11/15 28/08/15 -
Price 1.10 1.105 1.065 1.10 1.045 1.135 1.05 -
P/RPS 9.76 5.48 0.00 0.00 0.00 0.00 0.00 -
P/EPS 10.35 5.66 -13.68 -8.11 -6.75 -29.46 -15.91 -
EY 9.66 17.67 -7.31 -12.33 -14.81 -3.40 -6.29 -
DY 4.05 8.07 2.97 4.31 9.07 3.88 6.29 -19.73%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment