[EQ8MY25] QoQ Annualized Quarter Result on 31-Mar-2017 [#1]

Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY- 239.91%
View:
Show?
Annualized Quarter Result
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
Revenue 83,860 24,212 31,310 56,316 0 0 0 -
PBT 82,004 22,357 29,528 54,524 -21,750 -37,868 -38,972 -
Tax 0 0 0 0 0 0 0 -
NP 82,004 22,357 29,528 54,524 -21,750 -37,868 -38,972 -
-
NP to SH 82,004 22,357 29,528 54,524 0 -37,868 -38,972 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 1,856 1,854 1,782 1,792 21,750 37,868 38,972 -78.17%
-
Net Worth 0 0 0 0 0 0 0 -
Dividend
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
Div 24,502 8,268 12,394 24,915 7,959 13,237 23,866 1.32%
Div Payout % 29.88% 36.98% 41.97% 45.70% 0.00% 0.00% 0.00% -
Equity
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 0 0 0 0 0 0 0 -
NOSH 256,300 278,076 277,900 279,323 251,887 279,262 251,757 0.89%
Ratio Analysis
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 97.79% 92.34% 94.31% 96.82% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
RPS 32.72 8.71 11.27 20.16 0.00 0.00 0.00 -
EPS 32.00 8.04 10.62 19.52 -7.79 -13.56 -15.48 -
DPS 9.56 2.97 4.46 8.92 3.16 4.74 9.48 0.42%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 279,323
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.64 0.18 0.24 0.43 0.00 0.00 0.00 -
EPS 0.63 0.17 0.23 0.42 -7.79 -0.29 -0.30 -
DPS 0.19 0.06 0.09 0.19 0.06 0.10 0.18 2.74%
NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
Date 30/03/18 29/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 -
Price 1.17 1.10 1.105 1.09 1.09 1.055 1.11 -
P/RPS 3.58 12.63 9.81 5.41 0.00 0.00 0.00 -
P/EPS 3.66 13.68 10.40 5.58 -14.00 -7.78 -7.17 -
EY 27.35 7.31 9.62 17.91 -7.14 -12.85 -13.95 -
DY 8.17 2.70 4.04 8.18 2.90 4.49 8.54 -2.19%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 30/09/17 30/06/17 31/03/17 30/09/16 30/06/16 31/03/16 CAGR
Date 30/05/18 21/11/17 17/08/17 26/05/17 30/11/16 19/08/16 24/05/16 -
Price 1.175 1.11 1.10 1.105 1.065 1.10 1.045 -
P/RPS 3.59 12.75 9.76 5.48 0.00 0.00 0.00 -
P/EPS 3.67 13.81 10.35 5.66 -13.68 -8.11 -6.75 -
EY 27.23 7.24 9.66 17.67 -7.31 -12.33 -14.81 -
DY 8.14 2.68 4.05 8.07 2.97 4.31 9.07 -5.26%
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment