[AMPROP] QoQ Annualized Quarter Result on 31-Mar-2019 [#4]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 87.61%
YoY- -82.23%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 190,602 154,796 140,320 147,126 130,292 122,810 130,552 28.60%
PBT 32,150 17,898 22,000 32,937 31,226 40,494 28,904 7.33%
Tax -14,709 -8,740 -9,188 14,190 -8,660 -7,538 -8,140 48.19%
NP 17,441 9,158 12,812 47,127 22,566 32,956 20,764 -10.94%
-
NP to SH 8,962 -3,502 9,844 24,412 13,012 19,224 15,756 -31.27%
-
Tax Rate 45.75% 48.83% 41.76% -43.08% 27.73% 18.62% 28.16% -
Total Cost 173,161 145,638 127,508 99,999 107,725 89,854 109,788 35.38%
-
Net Worth 1,036,081 887,788 917,288 916,386 898,547 916,640 910,848 8.94%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - 17,736 - - - -
Div Payout % - - - 72.65% - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,036,081 887,788 917,288 916,386 898,547 916,640 910,848 8.94%
NOSH 733,132 610,209 610,187 610,134 609,474 609,452 609,352 13.08%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.15% 5.92% 9.13% 32.03% 17.32% 26.83% 15.90% -
ROE 0.87% -0.39% 1.07% 2.66% 1.45% 2.10% 1.73% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 26.67 26.15 23.71 24.89 22.04 20.77 22.07 13.41%
EPS 1.41 -0.60 1.68 4.13 2.20 3.26 2.68 -34.75%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.45 1.50 1.55 1.55 1.52 1.55 1.54 -3.92%
Adjusted Per Share Value based on latest NOSH - 610,134
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 14.60 11.86 10.75 11.27 9.98 9.41 10.00 28.60%
EPS 0.69 -0.27 0.75 1.87 1.00 1.47 1.21 -31.16%
DPS 0.00 0.00 0.00 1.36 0.00 0.00 0.00 -
NAPS 0.7936 0.68 0.7026 0.7019 0.6882 0.7021 0.6976 8.95%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.48 0.475 0.54 0.535 0.51 0.655 0.675 -
P/RPS 1.80 1.82 2.28 2.15 2.31 3.15 3.06 -29.72%
P/EPS 38.27 -80.28 32.46 12.96 23.17 20.15 25.34 31.53%
EY 2.61 -1.25 3.08 7.72 4.32 4.96 3.95 -24.07%
DY 0.00 0.00 0.00 5.61 0.00 0.00 0.00 -
P/NAPS 0.33 0.32 0.35 0.35 0.34 0.42 0.44 -17.40%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 19/02/20 14/11/19 19/08/19 27/05/19 27/02/19 13/11/18 28/08/18 -
Price 0.47 0.475 0.58 0.555 0.52 0.55 0.74 -
P/RPS 1.76 1.82 2.45 2.23 2.36 2.65 3.35 -34.81%
P/EPS 37.47 -80.28 34.87 13.44 23.62 16.92 27.78 22.01%
EY 2.67 -1.25 2.87 7.44 4.23 5.91 3.60 -18.01%
DY 0.00 0.00 0.00 5.41 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.37 0.36 0.34 0.35 0.48 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment