[AMPROP] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
09-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 149.36%
YoY- 895.13%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 122,810 130,552 134,085 141,664 140,286 153,652 188,225 -24.75%
PBT 40,494 28,904 175,255 149,818 70,824 12,400 32,467 15.85%
Tax -7,538 -8,140 -30,034 -3,893 -3,426 -4,324 -12,075 -26.93%
NP 32,956 20,764 145,221 145,925 67,398 8,076 20,392 37.67%
-
NP to SH 19,224 15,756 137,354 136,864 54,886 5,316 13,204 28.42%
-
Tax Rate 18.62% 28.16% 17.14% 2.60% 4.84% 34.87% 37.19% -
Total Cost 89,854 109,788 -11,136 -4,261 72,888 145,576 167,833 -34.04%
-
Net Worth 916,640 910,848 918,723 895,500 855,366 857,809 840,792 5.92%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 23,709 - - - 17,763 -
Div Payout % - - 17.26% - - - 134.53% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 916,640 910,848 918,723 895,500 855,366 857,809 840,792 5.92%
NOSH 609,452 609,352 608,954 608,682 594,004 604,090 592,107 1.94%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 26.83% 15.90% 108.31% 103.01% 48.04% 5.26% 10.83% -
ROE 2.10% 1.73% 14.95% 15.28% 6.42% 0.62% 1.57% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.77 22.07 22.62 23.89 23.62 25.44 31.79 -24.68%
EPS 3.26 2.68 23.16 23.07 9.24 0.88 2.23 28.77%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.00 -
NAPS 1.55 1.54 1.55 1.51 1.44 1.42 1.42 6.00%
Adjusted Per Share Value based on latest NOSH - 608,682
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 9.41 10.00 10.27 10.85 10.74 11.77 14.42 -24.74%
EPS 1.47 1.21 10.52 10.48 4.20 0.41 1.01 28.39%
DPS 0.00 0.00 1.82 0.00 0.00 0.00 1.36 -
NAPS 0.7021 0.6976 0.7037 0.6859 0.6551 0.657 0.644 5.92%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.655 0.675 0.695 0.74 0.78 0.785 0.835 -
P/RPS 3.15 3.06 3.07 3.10 3.30 3.09 2.63 12.76%
P/EPS 20.15 25.34 3.00 3.21 8.44 89.20 37.44 -33.81%
EY 4.96 3.95 33.34 31.19 11.85 1.12 2.67 51.06%
DY 0.00 0.00 5.76 0.00 0.00 0.00 3.59 -
P/NAPS 0.42 0.44 0.45 0.49 0.54 0.55 0.59 -20.25%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 13/11/18 28/08/18 30/05/18 09/02/18 15/11/17 23/08/17 30/05/17 -
Price 0.55 0.74 0.65 0.69 0.78 0.805 0.81 -
P/RPS 2.65 3.35 2.87 2.89 3.30 3.16 2.55 2.59%
P/EPS 16.92 27.78 2.80 2.99 8.44 91.48 36.32 -39.87%
EY 5.91 3.60 35.65 33.45 11.85 1.09 2.75 66.45%
DY 0.00 0.00 6.15 0.00 0.00 0.00 3.70 -
P/NAPS 0.35 0.48 0.42 0.46 0.54 0.57 0.57 -27.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment