[AMPROP] QoQ Annualized Quarter Result on 31-Dec-2019 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
19-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 355.93%
YoY- -31.12%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 116,852 83,472 179,533 190,602 154,796 140,320 147,126 -14.20%
PBT 16,706 4,240 17,965 32,150 17,898 22,000 32,937 -36.32%
Tax -10,388 -6,848 -13,497 -14,709 -8,740 -9,188 14,190 -
NP 6,318 -2,608 4,468 17,441 9,158 12,812 47,127 -73.70%
-
NP to SH 5,366 -3,468 -16,691 8,962 -3,502 9,844 24,412 -63.47%
-
Tax Rate 62.18% 161.51% 75.13% 45.75% 48.83% 41.76% -43.08% -
Total Cost 110,534 86,080 175,065 173,161 145,638 127,508 99,999 6.88%
-
Net Worth 993,549 993,549 1,021,790 1,036,081 887,788 917,288 916,386 5.52%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 21,436 - - - 17,736 -
Div Payout % - - 0.00% - - - 72.65% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 993,549 993,549 1,021,790 1,036,081 887,788 917,288 916,386 5.52%
NOSH 733,132 733,132 733,132 733,132 610,209 610,187 610,134 12.98%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.41% -3.12% 2.49% 9.15% 5.92% 9.13% 32.03% -
ROE 0.54% -0.35% -1.63% 0.87% -0.39% 1.07% 2.66% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 16.35 11.68 25.13 26.67 26.15 23.71 24.89 -24.37%
EPS 0.76 -0.48 -2.56 1.41 -0.60 1.68 4.13 -67.54%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 1.39 1.39 1.43 1.45 1.50 1.55 1.55 -6.98%
Adjusted Per Share Value based on latest NOSH - 733,132
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 8.95 6.39 13.75 14.60 11.86 10.75 11.27 -14.20%
EPS 0.41 -0.27 -1.28 0.69 -0.27 0.75 1.87 -63.53%
DPS 0.00 0.00 1.64 0.00 0.00 0.00 1.36 -
NAPS 0.761 0.761 0.7826 0.7936 0.68 0.7026 0.7019 5.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.40 0.40 0.30 0.48 0.475 0.54 0.535 -
P/RPS 2.45 3.43 1.19 1.80 1.82 2.28 2.15 9.07%
P/EPS 53.28 -82.44 -12.84 38.27 -80.28 32.46 12.96 155.96%
EY 1.88 -1.21 -7.79 2.61 -1.25 3.08 7.72 -60.90%
DY 0.00 0.00 10.00 0.00 0.00 0.00 5.61 -
P/NAPS 0.29 0.29 0.21 0.33 0.32 0.35 0.35 -11.75%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 11/11/20 19/08/20 18/06/20 19/02/20 14/11/19 19/08/19 27/05/19 -
Price 0.425 0.36 0.34 0.47 0.475 0.58 0.555 -
P/RPS 2.60 3.08 1.35 1.76 1.82 2.45 2.23 10.74%
P/EPS 56.61 -74.20 -14.56 37.47 -80.28 34.87 13.44 160.13%
EY 1.77 -1.35 -6.87 2.67 -1.25 2.87 7.44 -61.50%
DY 0.00 0.00 8.82 0.00 0.00 0.00 5.41 -
P/NAPS 0.31 0.26 0.24 0.32 0.32 0.37 0.36 -9.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment