[AMPROP] QoQ Quarter Result on 31-Dec-2019 [#3]

Stock
[AMPROP] AMCORP PROPERTIES BERHAD
Announcement Date
19-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Dec-2019 [#3]
Profit Trend
QoQ- 301.14%
YoY- 5663.27%
Quarter Report
Latest QR
Upcoming QR
AMPROP's Result
AMPROP's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 37,649 20,868 36,581 65,554 42,318 35,080 49,407 -16.53%
PBT 7,293 1,060 -6,148 15,164 3,449 5,500 9,516 -16.21%
Tax -3,482 -1,712 -2,465 -6,662 -2,073 -2,297 20,685 -
NP 3,811 -652 -8,613 8,502 1,376 3,203 30,201 -74.74%
-
NP to SH 3,550 -867 -23,413 8,472 -4,212 2,461 14,652 -61.03%
-
Tax Rate 47.74% 161.51% - 43.93% 60.10% 41.76% -217.37% -
Total Cost 33,838 21,520 45,194 57,052 40,942 31,877 19,206 45.72%
-
Net Worth 993,549 993,549 1,021,790 1,036,081 887,788 917,288 916,386 5.52%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - 21,436 - - - 17,736 -
Div Payout % - - 0.00% - - - 121.05% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 993,549 993,549 1,021,790 1,036,081 887,788 917,288 916,386 5.52%
NOSH 733,132 733,132 733,132 733,132 610,209 610,187 610,134 12.98%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 10.12% -3.12% -23.55% 12.97% 3.25% 9.13% 61.13% -
ROE 0.36% -0.09% -2.29% 0.82% -0.47% 0.27% 1.60% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.27 2.92 5.12 9.17 7.15 5.93 8.36 -26.41%
EPS 0.50 -0.12 -3.28 1.19 -0.71 0.42 2.48 -65.51%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 3.00 -
NAPS 1.39 1.39 1.43 1.45 1.50 1.55 1.55 -6.98%
Adjusted Per Share Value based on latest NOSH - 733,132
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.88 1.60 2.80 5.02 3.24 2.69 3.78 -16.53%
EPS 0.27 -0.07 -1.79 0.65 -0.32 0.19 1.12 -61.16%
DPS 0.00 0.00 1.64 0.00 0.00 0.00 1.36 -
NAPS 0.761 0.761 0.7826 0.7936 0.68 0.7026 0.7019 5.52%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.40 0.40 0.30 0.48 0.475 0.54 0.535 -
P/RPS 7.59 13.70 5.86 5.23 6.64 9.11 6.40 12.00%
P/EPS 80.54 -329.77 -9.16 40.48 -66.75 129.85 21.59 139.95%
EY 1.24 -0.30 -10.92 2.47 -1.50 0.77 4.63 -58.35%
DY 0.00 0.00 10.00 0.00 0.00 0.00 5.61 -
P/NAPS 0.29 0.29 0.21 0.33 0.32 0.35 0.35 -11.75%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 11/11/20 19/08/20 18/06/20 19/02/20 14/11/19 19/08/19 27/05/19 -
Price 0.425 0.36 0.34 0.47 0.475 0.58 0.555 -
P/RPS 8.07 12.33 6.64 5.12 6.64 9.78 6.64 13.84%
P/EPS 85.57 -296.80 -10.38 39.64 -66.75 139.47 22.39 143.84%
EY 1.17 -0.34 -9.64 2.52 -1.50 0.72 4.47 -58.98%
DY 0.00 0.00 8.82 0.00 0.00 0.00 5.41 -
P/NAPS 0.31 0.26 0.24 0.32 0.32 0.37 0.36 -9.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment