[AMBANK] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 12.08%
YoY- -0.75%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 4,714,164 4,646,593 4,635,894 4,651,168 4,807,596 4,737,714 4,770,077 -0.78%
PBT 2,582,616 1,745,213 1,500,664 2,243,428 2,014,932 2,170,489 2,155,661 12.81%
Tax -582,096 148,283 388,482 -496,612 -401,072 -494,184 -491,264 11.98%
NP 2,000,520 1,893,496 1,889,146 1,746,816 1,613,860 1,676,305 1,664,397 13.05%
-
NP to SH 2,000,788 1,868,098 1,855,416 1,696,298 1,513,484 1,735,153 1,742,988 9.64%
-
Tax Rate 22.54% -8.50% -25.89% 22.14% 19.90% 22.77% 22.79% -
Total Cost 2,713,644 2,753,097 2,746,748 2,904,352 3,193,736 3,061,409 3,105,680 -8.61%
-
Net Worth 20,001,179 19,445,554 19,157,002 18,526,748 18,484,492 18,127,012 17,609,461 8.86%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 747,397 264,690 397,001 - 605,336 264,803 -
Div Payout % - 40.01% 14.27% 23.40% - 34.89% 15.19% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 20,001,179 19,445,554 19,157,002 18,526,748 18,484,492 18,127,012 17,609,461 8.86%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 42.44% 40.75% 40.75% 37.56% 33.57% 35.38% 34.89% -
ROE 10.00% 9.61% 9.69% 9.16% 8.19% 9.57% 9.90% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 142.60 140.50 140.11 140.59 145.39 143.23 144.11 -0.70%
EPS 60.52 56.49 56.11 51.30 45.76 52.41 52.64 9.75%
DPS 0.00 22.60 8.00 12.00 0.00 18.30 8.00 -
NAPS 6.05 5.88 5.79 5.60 5.59 5.48 5.32 8.95%
Adjusted Per Share Value based on latest NOSH - 3,314,184
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 142.58 140.54 140.21 140.68 145.41 143.29 144.27 -0.78%
EPS 60.51 56.50 56.12 51.31 45.78 52.48 52.72 9.63%
DPS 0.00 22.61 8.01 12.01 0.00 18.31 8.01 -
NAPS 6.0494 5.8814 5.7941 5.6035 5.5907 5.4826 5.326 8.86%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 4.29 4.19 4.01 3.70 3.62 3.75 4.14 -
P/RPS 3.01 2.98 2.86 2.63 2.49 2.62 2.87 3.22%
P/EPS 7.09 7.42 7.15 7.22 7.91 7.15 7.86 -6.64%
EY 14.11 13.48 13.98 13.86 12.64 13.99 12.72 7.16%
DY 0.00 5.39 2.00 3.24 0.00 4.88 1.93 -
P/NAPS 0.71 0.71 0.69 0.66 0.65 0.68 0.78 -6.08%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 27/05/24 26/02/24 22/11/23 21/08/23 29/05/23 23/02/23 -
Price 5.01 4.29 4.31 3.94 3.77 3.51 3.81 -
P/RPS 3.51 3.05 3.08 2.80 2.59 2.45 2.64 20.93%
P/EPS 8.28 7.59 7.69 7.68 8.24 6.69 7.24 9.36%
EY 12.08 13.17 13.01 13.01 12.14 14.94 13.82 -8.58%
DY 0.00 5.27 1.86 3.05 0.00 5.21 2.10 -
P/NAPS 0.83 0.73 0.74 0.70 0.67 0.64 0.72 9.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment