[RHBBANK] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -16.22%
YoY- -33.22%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 3,253,969 3,319,852 3,395,108 3,437,374 3,468,469 3,448,576 3,436,940 -3.58%
PBT 433,954 500,792 566,760 621,527 719,517 786,130 828,796 -35.06%
Tax -252,090 -295,456 -346,412 -358,617 -405,690 -422,004 -441,112 -31.15%
NP 181,864 205,336 220,348 262,910 313,826 364,126 387,684 -39.65%
-
NP to SH 181,864 205,336 220,348 262,910 313,826 364,126 387,684 -39.65%
-
Tax Rate 58.09% 59.00% 61.12% 57.70% 56.38% 53.68% 53.22% -
Total Cost 3,072,105 3,114,516 3,174,760 3,174,464 3,154,642 3,084,450 3,049,256 0.49%
-
Net Worth 4,331,234 4,176,720 4,085,618 3,877,922 3,731,992 3,599,881 3,711,868 10.84%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 109,545 - 82,755 - -
Div Payout % - - - 41.67% - 22.73% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 4,331,234 4,176,720 4,085,618 3,877,922 3,731,992 3,599,881 3,711,868 10.84%
NOSH 2,392,947 2,333,363 2,295,291 2,190,916 2,120,450 2,068,897 2,062,149 10.43%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.59% 6.19% 6.49% 7.65% 9.05% 10.56% 11.28% -
ROE 4.20% 4.92% 5.39% 6.78% 8.41% 10.11% 10.44% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 135.98 142.28 147.92 156.89 163.57 166.69 166.67 -12.69%
EPS 7.60 8.80 9.60 12.00 14.80 17.60 18.80 -45.35%
DPS 0.00 0.00 0.00 5.00 0.00 4.00 0.00 -
NAPS 1.81 1.79 1.78 1.77 1.76 1.74 1.80 0.37%
Adjusted Per Share Value based on latest NOSH - 3,060,111
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 74.64 76.15 77.88 78.85 79.56 79.11 78.84 -3.58%
EPS 4.17 4.71 5.05 6.03 7.20 8.35 8.89 -39.65%
DPS 0.00 0.00 0.00 2.51 0.00 1.90 0.00 -
NAPS 0.9935 0.9581 0.9372 0.8895 0.8561 0.8258 0.8514 10.84%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.40 2.31 1.96 2.00 1.98 2.43 2.51 -
P/RPS 1.76 1.62 1.33 1.27 1.21 1.46 1.51 10.76%
P/EPS 31.58 26.25 20.42 16.67 13.38 13.81 13.35 77.62%
EY 3.17 3.81 4.90 6.00 7.47 7.24 7.49 -43.65%
DY 0.00 0.00 0.00 2.50 0.00 1.65 0.00 -
P/NAPS 1.33 1.29 1.10 1.13 1.13 1.40 1.39 -2.90%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 14/02/02 08/11/01 29/08/01 16/05/01 14/02/01 14/02/01 -
Price 2.49 2.63 1.95 2.56 1.83 2.65 2.65 -
P/RPS 1.83 1.85 1.32 1.63 1.12 1.59 1.59 9.83%
P/EPS 32.76 29.89 20.31 21.33 12.36 15.06 14.10 75.51%
EY 3.05 3.35 4.92 4.69 8.09 6.64 7.09 -43.04%
DY 0.00 0.00 0.00 1.95 0.00 1.51 0.00 -
P/NAPS 1.38 1.47 1.10 1.45 1.04 1.52 1.47 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment