[RHBBANK] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -48.34%
YoY- -68.2%
Quarter Report
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 780,551 811,149 848,777 836,022 877,064 865,053 859,235 -6.20%
PBT 75,070 108,706 141,690 81,889 146,573 185,866 207,199 -49.20%
Tax -41,340 -61,125 -86,603 -54,348 -93,266 -100,724 -110,278 -48.04%
NP 33,730 47,581 55,087 27,541 53,307 85,142 96,921 -50.55%
-
NP to SH 33,730 47,581 55,087 27,541 53,307 85,142 96,921 -50.55%
-
Tax Rate 55.07% 56.23% 61.12% 66.37% 63.63% 54.19% 53.22% -
Total Cost 746,821 763,568 793,690 808,481 823,757 779,911 762,314 -1.36%
-
Net Worth 4,696,253 4,258,499 4,085,618 5,416,396 4,079,144 3,613,343 3,711,868 16.99%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 91,803 - 41,532 - -
Div Payout % - - - 333.33% - 48.78% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 4,696,253 4,258,499 4,085,618 5,416,396 4,079,144 3,613,343 3,711,868 16.99%
NOSH 2,594,615 2,379,050 2,295,291 3,060,111 2,317,695 2,076,634 2,062,149 16.56%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.32% 5.87% 6.49% 3.29% 6.08% 9.84% 11.28% -
ROE 0.72% 1.12% 1.35% 0.51% 1.31% 2.36% 2.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 30.08 34.10 36.98 27.32 37.84 41.66 41.67 -19.54%
EPS 1.30 2.00 2.40 0.90 2.30 4.10 4.70 -57.58%
DPS 0.00 0.00 0.00 3.00 0.00 2.00 0.00 -
NAPS 1.81 1.79 1.78 1.77 1.76 1.74 1.80 0.37%
Adjusted Per Share Value based on latest NOSH - 3,060,111
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 17.90 18.60 19.47 19.17 20.12 19.84 19.71 -6.22%
EPS 0.77 1.09 1.26 0.63 1.22 1.95 2.22 -50.66%
DPS 0.00 0.00 0.00 2.11 0.00 0.95 0.00 -
NAPS 1.0771 0.9767 0.9371 1.2423 0.9356 0.8288 0.8514 16.98%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.40 2.31 1.96 2.00 1.98 2.43 2.51 -
P/RPS 7.98 6.78 5.30 7.32 5.23 5.83 6.02 20.69%
P/EPS 184.62 115.50 81.67 222.22 86.09 59.27 53.40 128.81%
EY 0.54 0.87 1.22 0.45 1.16 1.69 1.87 -56.34%
DY 0.00 0.00 0.00 1.50 0.00 0.82 0.00 -
P/NAPS 1.33 1.29 1.10 1.13 1.13 1.40 1.39 -2.90%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 14/02/02 08/11/01 29/08/01 16/05/01 14/02/01 14/02/01 -
Price 2.49 2.63 1.95 2.56 1.83 2.65 2.65 -
P/RPS 8.28 7.71 5.27 9.37 4.84 6.36 6.36 19.24%
P/EPS 191.54 131.50 81.25 284.44 79.57 64.63 56.38 126.15%
EY 0.52 0.76 1.23 0.35 1.26 1.55 1.77 -55.83%
DY 0.00 0.00 0.00 1.17 0.00 0.75 0.00 -
P/NAPS 1.38 1.47 1.10 1.45 1.04 1.52 1.47 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment