[RHBBANK] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 11.7%
YoY- -33.22%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,440,477 1,659,926 848,777 3,437,374 2,601,352 1,724,288 859,235 100.68%
PBT 325,466 250,396 141,690 621,527 539,638 393,065 207,199 35.16%
Tax -189,068 -147,728 -86,603 -358,617 -304,268 -211,002 -110,278 43.29%
NP 136,398 102,668 55,087 262,910 235,370 182,063 96,921 25.60%
-
NP to SH 136,398 102,668 55,087 262,910 235,370 182,063 96,921 25.60%
-
Tax Rate 58.09% 59.00% 61.12% 57.70% 56.38% 53.68% 53.22% -
Total Cost 2,304,079 1,557,258 793,690 3,174,464 2,365,982 1,542,225 762,314 109.18%
-
Net Worth 4,331,234 4,176,720 4,085,618 3,877,922 3,731,992 3,599,881 3,711,868 10.84%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 109,545 - 41,377 - -
Div Payout % - - - 41.67% - 22.73% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 4,331,234 4,176,720 4,085,618 3,877,922 3,731,992 3,599,881 3,711,868 10.84%
NOSH 2,392,947 2,333,363 2,295,291 2,190,916 2,120,450 2,068,897 2,062,149 10.43%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 5.59% 6.19% 6.49% 7.65% 9.05% 10.56% 11.28% -
ROE 3.15% 2.46% 1.35% 6.78% 6.31% 5.06% 2.61% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 101.99 71.14 36.98 156.89 122.68 83.34 41.67 81.71%
EPS 5.70 4.40 2.40 12.00 11.10 8.80 4.70 13.73%
DPS 0.00 0.00 0.00 5.00 0.00 2.00 0.00 -
NAPS 1.81 1.79 1.78 1.77 1.76 1.74 1.80 0.37%
Adjusted Per Share Value based on latest NOSH - 3,060,111
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 55.98 38.08 19.47 78.85 59.67 39.55 19.71 100.68%
EPS 3.13 2.36 1.26 6.03 5.40 4.18 2.22 25.76%
DPS 0.00 0.00 0.00 2.51 0.00 0.95 0.00 -
NAPS 0.9935 0.9581 0.9372 0.8895 0.8561 0.8258 0.8514 10.84%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 2.40 2.31 1.96 2.00 1.98 2.43 2.51 -
P/RPS 2.35 3.25 5.30 1.27 1.61 2.92 6.02 -46.61%
P/EPS 42.11 52.50 81.67 16.67 17.84 27.61 53.40 -14.65%
EY 2.37 1.90 1.22 6.00 5.61 3.62 1.87 17.12%
DY 0.00 0.00 0.00 2.50 0.00 0.82 0.00 -
P/NAPS 1.33 1.29 1.10 1.13 1.13 1.40 1.39 -2.90%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 14/02/02 08/11/01 29/08/01 16/05/01 14/02/01 14/02/01 -
Price 2.49 2.63 1.95 2.56 1.83 2.65 2.65 -
P/RPS 2.44 3.70 5.27 1.63 1.49 3.18 6.36 -47.23%
P/EPS 43.68 59.77 81.25 21.33 16.49 30.11 56.38 -15.65%
EY 2.29 1.67 1.23 4.69 6.07 3.32 1.77 18.75%
DY 0.00 0.00 0.00 1.95 0.00 0.75 0.00 -
P/NAPS 1.38 1.47 1.10 1.45 1.04 1.52 1.47 -4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment