[RHBBANK] QoQ Annualized Quarter Result on 31-Mar-2001 [#3]

Announcement Date
16-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -13.81%
YoY- -23.36%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 3,319,852 3,395,108 3,437,374 3,468,469 3,448,576 3,436,940 3,690,833 -6.80%
PBT 500,792 566,760 621,527 719,517 786,130 828,796 791,107 -26.21%
Tax -295,456 -346,412 -358,617 -405,690 -422,004 -441,112 -397,392 -17.88%
NP 205,336 220,348 262,910 313,826 364,126 387,684 393,715 -35.13%
-
NP to SH 205,336 220,348 262,910 313,826 364,126 387,684 393,715 -35.13%
-
Tax Rate 59.00% 61.12% 57.70% 56.38% 53.68% 53.22% 50.23% -
Total Cost 3,114,516 3,174,760 3,174,464 3,154,642 3,084,450 3,049,256 3,297,118 -3.71%
-
Net Worth 4,176,720 4,085,618 3,877,922 3,731,992 3,599,881 3,711,868 3,517,453 12.09%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 109,545 - 82,755 - 199,855 -
Div Payout % - - 41.67% - 22.73% - 50.76% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 4,176,720 4,085,618 3,877,922 3,731,992 3,599,881 3,711,868 3,517,453 12.09%
NOSH 2,333,363 2,295,291 2,190,916 2,120,450 2,068,897 2,062,149 1,998,553 10.84%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 6.19% 6.49% 7.65% 9.05% 10.56% 11.28% 10.67% -
ROE 4.92% 5.39% 6.78% 8.41% 10.11% 10.44% 11.19% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 142.28 147.92 156.89 163.57 166.69 166.67 184.68 -15.92%
EPS 8.80 9.60 12.00 14.80 17.60 18.80 19.70 -41.47%
DPS 0.00 0.00 5.00 0.00 4.00 0.00 10.00 -
NAPS 1.79 1.78 1.77 1.76 1.74 1.80 1.76 1.13%
Adjusted Per Share Value based on latest NOSH - 2,317,695
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 76.14 77.87 78.84 79.55 79.10 78.83 84.65 -6.80%
EPS 4.71 5.05 6.03 7.20 8.35 8.89 9.03 -35.12%
DPS 0.00 0.00 2.51 0.00 1.90 0.00 4.58 -
NAPS 0.958 0.9371 0.8894 0.856 0.8257 0.8514 0.8068 12.09%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.31 1.96 2.00 1.98 2.43 2.51 4.12 -
P/RPS 1.62 1.33 1.27 1.21 1.46 1.51 2.23 -19.14%
P/EPS 26.25 20.42 16.67 13.38 13.81 13.35 20.91 16.32%
EY 3.81 4.90 6.00 7.47 7.24 7.49 4.78 -13.99%
DY 0.00 0.00 2.50 0.00 1.65 0.00 2.43 -
P/NAPS 1.29 1.10 1.13 1.13 1.40 1.39 2.34 -32.69%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 14/02/02 08/11/01 29/08/01 16/05/01 14/02/01 14/02/01 30/08/00 -
Price 2.63 1.95 2.56 1.83 2.65 2.65 4.12 -
P/RPS 1.85 1.32 1.63 1.12 1.59 1.59 2.23 -11.68%
P/EPS 29.89 20.31 21.33 12.36 15.06 14.10 20.91 26.81%
EY 3.35 4.92 4.69 8.09 6.64 7.09 4.78 -21.04%
DY 0.00 0.00 1.95 0.00 1.51 0.00 2.43 -
P/NAPS 1.47 1.10 1.45 1.04 1.52 1.47 2.34 -26.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment