[RHBBANK] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- -6.79%
YoY- -35.52%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 3,291,318 3,173,966 3,185,580 3,238,187 3,253,969 3,319,852 3,395,108 -2.05%
PBT 419,745 437,414 431,304 401,403 433,954 500,792 566,760 -18.15%
Tax -214,658 -210,046 -195,568 -231,887 -252,090 -295,456 -346,412 -27.33%
NP 205,086 227,368 235,736 169,516 181,864 205,336 220,348 -4.67%
-
NP to SH 205,086 227,368 235,736 169,516 181,864 205,336 220,348 -4.67%
-
Tax Rate 51.14% 48.02% 45.34% 57.77% 58.09% 59.00% 61.12% -
Total Cost 3,086,232 2,946,598 2,949,844 3,068,671 3,072,105 3,114,516 3,174,760 -1.86%
-
Net Worth 2,554,983 2,484,495 3,381,828 4,495,859 4,331,234 4,176,720 4,085,618 -26.89%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - 49,135 - - - -
Div Payout % - - - 28.99% - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 2,554,983 2,484,495 3,381,828 4,495,859 4,331,234 4,176,720 4,085,618 -26.89%
NOSH 1,824,988 1,813,500 1,818,187 2,456,753 2,392,947 2,333,363 2,295,291 -14.18%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 6.23% 7.16% 7.40% 5.23% 5.59% 6.19% 6.49% -
ROE 8.03% 9.15% 6.97% 3.77% 4.20% 4.92% 5.39% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 180.35 175.02 175.21 131.81 135.98 142.28 147.92 14.14%
EPS 11.20 12.40 12.80 6.90 7.60 8.80 9.60 10.83%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.40 1.37 1.86 1.83 1.81 1.79 1.78 -14.80%
Adjusted Per Share Value based on latest NOSH - 2,759,833
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 75.49 72.80 73.06 74.27 74.63 76.14 77.87 -2.04%
EPS 4.70 5.21 5.41 3.89 4.17 4.71 5.05 -4.67%
DPS 0.00 0.00 0.00 1.13 0.00 0.00 0.00 -
NAPS 0.586 0.5698 0.7757 1.0312 0.9934 0.958 0.9371 -26.89%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 -
Price 1.36 1.44 1.78 2.35 2.40 2.31 1.96 -
P/RPS 0.75 0.82 1.02 1.78 1.76 1.62 1.33 -31.76%
P/EPS 12.10 11.49 13.73 34.06 31.58 26.25 20.42 -29.47%
EY 8.26 8.71 7.28 2.94 3.17 3.81 4.90 41.68%
DY 0.00 0.00 0.00 0.85 0.00 0.00 0.00 -
P/NAPS 0.97 1.05 0.96 1.28 1.33 1.29 1.10 -8.04%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 30/05/03 20/02/03 18/11/02 30/08/02 16/05/02 14/02/02 08/11/01 -
Price 1.69 1.68 1.71 2.22 2.49 2.63 1.95 -
P/RPS 0.94 0.96 0.98 1.68 1.83 1.85 1.32 -20.27%
P/EPS 15.04 13.40 13.19 32.17 32.76 29.89 20.31 -18.16%
EY 6.65 7.46 7.58 3.11 3.05 3.35 4.92 22.26%
DY 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
P/NAPS 1.21 1.23 0.92 1.21 1.38 1.47 1.10 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment