[RHBBANK] QoQ Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
18-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 39.06%
YoY- 6.98%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 3,435,841 3,291,318 3,173,966 3,185,580 3,238,187 3,253,969 3,319,852 2.32%
PBT 433,132 419,745 437,414 431,304 401,403 433,954 500,792 -9.24%
Tax -182,532 -214,658 -210,046 -195,568 -231,887 -252,090 -295,456 -27.52%
NP 250,600 205,086 227,368 235,736 169,516 181,864 205,336 14.24%
-
NP to SH 250,600 205,086 227,368 235,736 169,516 181,864 205,336 14.24%
-
Tax Rate 42.14% 51.14% 48.02% 45.34% 57.77% 58.09% 59.00% -
Total Cost 3,185,241 3,086,232 2,946,598 2,949,844 3,068,671 3,072,105 3,114,516 1.51%
-
Net Worth 2,688,919 2,554,983 2,484,495 3,381,828 4,495,859 4,331,234 4,176,720 -25.50%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div 137,189 - - - 49,135 - - -
Div Payout % 54.74% - - - 28.99% - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 2,688,919 2,554,983 2,484,495 3,381,828 4,495,859 4,331,234 4,176,720 -25.50%
NOSH 1,829,197 1,824,988 1,813,500 1,818,187 2,456,753 2,392,947 2,333,363 -15.01%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 7.29% 6.23% 7.16% 7.40% 5.23% 5.59% 6.19% -
ROE 9.32% 8.03% 9.15% 6.97% 3.77% 4.20% 4.92% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 187.83 180.35 175.02 175.21 131.81 135.98 142.28 20.40%
EPS 13.70 11.20 12.40 12.80 6.90 7.60 8.80 34.43%
DPS 7.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.47 1.40 1.37 1.86 1.83 1.81 1.79 -12.33%
Adjusted Per Share Value based on latest NOSH - 1,818,187
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 78.80 75.49 72.80 73.06 74.27 74.63 76.14 2.32%
EPS 5.75 4.70 5.21 5.41 3.89 4.17 4.71 14.26%
DPS 3.15 0.00 0.00 0.00 1.13 0.00 0.00 -
NAPS 0.6167 0.586 0.5698 0.7757 1.0312 0.9934 0.958 -25.50%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.69 1.36 1.44 1.78 2.35 2.40 2.31 -
P/RPS 0.90 0.75 0.82 1.02 1.78 1.76 1.62 -32.49%
P/EPS 12.34 12.10 11.49 13.73 34.06 31.58 26.25 -39.62%
EY 8.11 8.26 8.71 7.28 2.94 3.17 3.81 65.70%
DY 4.44 0.00 0.00 0.00 0.85 0.00 0.00 -
P/NAPS 1.15 0.97 1.05 0.96 1.28 1.33 1.29 -7.39%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 30/05/03 20/02/03 18/11/02 30/08/02 16/05/02 14/02/02 -
Price 1.89 1.69 1.68 1.71 2.22 2.49 2.63 -
P/RPS 1.01 0.94 0.96 0.98 1.68 1.83 1.85 -33.27%
P/EPS 13.80 15.04 13.40 13.19 32.17 32.76 29.89 -40.34%
EY 7.25 6.65 7.46 7.58 3.11 3.05 3.35 67.54%
DY 3.97 0.00 0.00 0.00 0.90 0.00 0.00 -
P/NAPS 1.29 1.21 1.23 0.92 1.21 1.38 1.47 -8.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment