[HLFG] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
14-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -11.45%
YoY- -5.97%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 2,583,696 2,563,612 2,574,917 2,606,230 2,610,376 2,071,918 1,814,128 26.55%
PBT 705,132 575,452 556,108 608,400 702,500 550,327 664,678 4.01%
Tax -437,092 -345,377 -328,738 -333,748 -392,320 -274,209 -311,182 25.39%
NP 268,040 230,075 227,369 274,652 310,180 276,118 353,496 -16.83%
-
NP to SH 268,040 230,075 227,369 274,652 310,180 276,118 353,496 -16.83%
-
Tax Rate 61.99% 60.02% 59.11% 54.86% 55.85% 49.83% 46.82% -
Total Cost 2,315,656 2,333,537 2,347,548 2,331,578 2,300,196 1,795,800 1,460,632 35.92%
-
Net Worth 1,887,942 1,708,898 1,664,114 1,628,230 1,342,285 1,614,228 1,341,885 25.53%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 71,574 35,785 - - - -
Div Payout % - - 31.48% 13.03% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,887,942 1,708,898 1,664,114 1,628,230 1,342,285 1,614,228 1,341,885 25.53%
NOSH 477,960 447,355 447,342 447,315 447,428 447,154 447,295 4.51%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.37% 8.97% 8.83% 10.54% 11.88% 13.33% 19.49% -
ROE 14.20% 13.46% 13.66% 16.87% 23.11% 17.11% 26.34% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 540.57 573.06 575.60 582.64 583.42 463.36 405.58 21.08%
EPS 56.08 51.43 50.83 60.50 68.32 61.75 79.04 -20.43%
DPS 0.00 0.00 16.00 8.00 0.00 0.00 0.00 -
NAPS 3.95 3.82 3.72 3.64 3.00 3.61 3.00 20.10%
Adjusted Per Share Value based on latest NOSH - 447,462
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 227.68 225.92 226.91 229.67 230.04 182.59 159.87 26.55%
EPS 23.62 20.28 20.04 24.20 27.33 24.33 31.15 -16.83%
DPS 0.00 0.00 6.31 3.15 0.00 0.00 0.00 -
NAPS 1.6637 1.5059 1.4665 1.4349 1.1829 1.4225 1.1825 25.53%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.96 4.32 3.80 5.00 5.85 5.85 8.50 -
P/RPS 0.92 0.75 0.66 0.86 1.00 1.26 2.10 -42.28%
P/EPS 8.84 8.40 7.48 8.14 8.44 9.47 10.76 -12.27%
EY 11.31 11.91 13.38 12.28 11.85 10.56 9.30 13.92%
DY 0.00 0.00 4.21 1.60 0.00 0.00 0.00 -
P/NAPS 1.26 1.13 1.02 1.37 1.95 1.62 2.83 -41.66%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/11/01 29/08/01 30/05/01 13/03/01 24/10/00 28/08/00 09/05/00 -
Price 4.86 5.75 4.44 4.04 5.85 6.75 8.00 -
P/RPS 0.90 1.00 0.77 0.69 1.00 1.46 1.97 -40.65%
P/EPS 8.67 11.18 8.74 6.58 8.44 10.93 10.12 -9.78%
EY 11.54 8.94 11.45 15.20 11.85 9.15 9.88 10.89%
DY 0.00 0.00 3.60 1.98 0.00 0.00 0.00 -
P/NAPS 1.23 1.51 1.19 1.11 1.95 1.87 2.67 -40.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment