[HLFG] QoQ Annualized Quarter Result on 31-Mar-2000 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
09-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 21.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,606,230 2,610,376 2,071,918 1,814,128 1,744,278 1,091,160 2,342,076 -0.10%
PBT 608,400 702,500 550,327 664,678 580,816 415,944 58,660 -2.34%
Tax -333,748 -392,320 -274,209 -311,182 -288,740 -225,132 -465 -6.45%
NP 274,652 310,180 276,118 353,496 292,076 190,812 58,195 -1.56%
-
NP to SH 274,652 310,180 276,118 353,496 292,076 190,812 58,195 -1.56%
-
Tax Rate 54.86% 55.85% 49.83% 46.82% 49.71% 54.13% 0.79% -
Total Cost 2,331,578 2,300,196 1,795,800 1,460,632 1,452,202 900,348 2,283,881 -0.02%
-
Net Worth 1,628,230 1,342,285 1,614,228 1,341,885 1,342,365 1,417,454 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 35,785 - - - 35,796 - - -100.00%
Div Payout % 13.03% - - - 12.26% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,628,230 1,342,285 1,614,228 1,341,885 1,342,365 1,417,454 0 -100.00%
NOSH 447,315 447,428 447,154 447,295 447,455 447,075 446,966 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.54% 11.88% 13.33% 19.49% 16.74% 17.49% 2.48% -
ROE 16.87% 23.11% 17.11% 26.34% 21.76% 13.46% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 582.64 583.42 463.36 405.58 389.82 244.07 523.99 -0.10%
EPS 60.50 68.32 61.75 79.04 65.32 42.68 13.02 -1.54%
DPS 8.00 0.00 0.00 0.00 8.00 0.00 0.00 -100.00%
NAPS 3.64 3.00 3.61 3.00 3.00 3.1705 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 447,318
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 229.67 230.04 182.59 159.87 153.71 96.16 206.39 -0.10%
EPS 24.20 27.33 24.33 31.15 25.74 16.82 5.13 -1.56%
DPS 3.15 0.00 0.00 0.00 3.15 0.00 0.00 -100.00%
NAPS 1.4349 1.1829 1.4225 1.1825 1.1829 1.2491 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 5.00 5.85 5.85 8.50 0.00 0.00 0.00 -
P/RPS 0.86 1.00 1.26 2.10 0.00 0.00 0.00 -100.00%
P/EPS 8.14 8.44 9.47 10.76 0.00 0.00 0.00 -100.00%
EY 12.28 11.85 10.56 9.30 0.00 0.00 0.00 -100.00%
DY 1.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 1.95 1.62 2.83 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 13/03/01 24/10/00 28/08/00 09/05/00 24/02/00 26/10/99 - -
Price 4.04 5.85 6.75 8.00 8.45 0.00 0.00 -
P/RPS 0.69 1.00 1.46 1.97 2.17 0.00 0.00 -100.00%
P/EPS 6.58 8.44 10.93 10.12 12.95 0.00 0.00 -100.00%
EY 15.20 11.85 9.15 9.88 7.72 0.00 0.00 -100.00%
DY 1.98 0.00 0.00 0.00 0.95 0.00 0.00 -100.00%
P/NAPS 1.11 1.95 1.87 2.67 2.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment