[HLFG] QoQ Quarter Result on 31-Dec-2000 [#2]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
14-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -22.91%
YoY- -25.6%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 645,924 1,246,741 628,073 650,521 652,594 962,026 488,457 20.45%
PBT 176,283 158,371 112,881 128,575 175,625 132,352 208,101 -10.46%
Tax -109,273 -98,823 -79,680 -68,794 -98,080 -66,910 -89,017 14.63%
NP 67,010 59,548 33,201 59,781 77,545 65,442 119,084 -31.81%
-
NP to SH 67,010 59,548 33,201 59,781 77,545 65,442 119,084 -31.81%
-
Tax Rate 61.99% 62.40% 70.59% 53.50% 55.85% 50.55% 42.78% -
Total Cost 578,914 1,187,193 594,872 590,740 575,049 896,584 369,373 34.89%
-
Net Worth 1,887,942 1,709,040 1,664,524 1,628,763 1,342,285 1,613,699 1,341,956 25.52%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 35,796 17,898 - 35,760 - -
Div Payout % - - 107.82% 29.94% - 54.64% - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 1,887,942 1,709,040 1,664,524 1,628,763 1,342,285 1,613,699 1,341,956 25.52%
NOSH 477,960 447,392 447,452 447,462 447,428 447,008 447,318 4.51%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 10.37% 4.78% 5.29% 9.19% 11.88% 6.80% 24.38% -
ROE 3.55% 3.48% 1.99% 3.67% 5.78% 4.06% 8.87% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 135.14 278.67 140.37 145.38 145.85 215.21 109.20 15.25%
EPS 14.02 13.31 7.42 13.17 17.08 14.64 26.63 -34.77%
DPS 0.00 0.00 8.00 4.00 0.00 8.00 0.00 -
NAPS 3.95 3.82 3.72 3.64 3.00 3.61 3.00 20.10%
Adjusted Per Share Value based on latest NOSH - 447,462
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 56.29 108.65 54.73 56.69 56.87 83.84 42.57 20.45%
EPS 5.84 5.19 2.89 5.21 6.76 5.70 10.38 -31.82%
DPS 0.00 0.00 3.12 1.56 0.00 3.12 0.00 -
NAPS 1.6452 1.4893 1.4505 1.4194 1.1697 1.4063 1.1694 25.52%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 4.96 4.32 3.80 5.00 5.85 5.85 8.50 -
P/RPS 3.67 1.55 2.71 3.44 4.01 2.72 7.78 -39.37%
P/EPS 35.38 32.46 51.21 37.43 33.75 39.96 31.93 7.07%
EY 2.83 3.08 1.95 2.67 2.96 2.50 3.13 -6.49%
DY 0.00 0.00 2.11 0.80 0.00 1.37 0.00 -
P/NAPS 1.26 1.13 1.02 1.37 1.95 1.62 2.83 -41.66%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/11/01 29/08/01 30/05/01 13/03/01 24/10/00 28/08/00 09/05/00 -
Price 4.86 5.75 4.44 4.04 5.85 6.75 8.00 -
P/RPS 3.60 2.06 3.16 2.78 4.01 3.14 7.33 -37.72%
P/EPS 34.66 43.20 59.84 30.24 33.75 46.11 30.05 9.97%
EY 2.88 2.31 1.67 3.31 2.96 2.17 3.33 -9.21%
DY 0.00 0.00 1.80 0.99 0.00 1.19 0.00 -
P/NAPS 1.23 1.51 1.19 1.11 1.95 1.87 2.67 -40.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment