[HLFG] YoY TTM Result on 31-Mar-2000 [#3]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
09-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 92.99%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,573,988 3,162,758 3,137,655 1,328,838 24.65%
PBT 788,632 730,484 598,446 472,323 18.63%
Tax -414,180 -409,876 -389,368 -225,183 22.52%
NP 374,452 320,608 209,078 247,140 14.85%
-
NP to SH 374,452 320,608 209,078 247,140 14.85%
-
Tax Rate 52.52% 56.11% 65.06% 47.68% -
Total Cost 2,199,536 2,842,150 2,928,577 1,081,698 26.68%
-
Net Worth 2,815,669 2,243,504 1,664,524 1,341,956 28.02%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 124,311 82,568 53,694 17,820 91.07%
Div Payout % 33.20% 25.75% 25.68% 7.21% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,815,669 2,243,504 1,664,524 1,341,956 28.02%
NOSH 1,038,992 525,410 447,452 447,318 32.43%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 14.55% 10.14% 6.66% 18.60% -
ROE 13.30% 14.29% 12.56% 18.42% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 247.74 601.96 701.23 297.07 -5.87%
EPS 36.04 61.02 46.73 55.25 -13.27%
DPS 11.96 15.72 12.00 3.98 44.30%
NAPS 2.71 4.27 3.72 3.00 -3.33%
Adjusted Per Share Value based on latest NOSH - 447,318
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 226.83 278.71 276.50 117.10 24.65%
EPS 33.00 28.25 18.42 21.78 14.85%
DPS 10.95 7.28 4.73 1.57 91.06%
NAPS 2.4813 1.9771 1.4668 1.1826 28.02%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 3.86 7.10 3.80 8.50 -
P/RPS 1.56 1.18 0.54 2.86 -18.29%
P/EPS 10.71 11.64 8.13 15.38 -11.36%
EY 9.34 8.59 12.30 6.50 12.84%
DY 3.10 2.21 3.16 0.47 87.53%
P/NAPS 1.42 1.66 1.02 2.83 -20.53%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 08/05/03 07/05/02 30/05/01 - -
Price 3.82 8.50 4.44 0.00 -
P/RPS 1.54 1.41 0.63 0.00 -
P/EPS 10.60 13.93 9.50 0.00 -
EY 9.43 7.18 10.52 0.00 -
DY 3.13 1.85 2.70 0.00 -
P/NAPS 1.41 1.99 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment