[GOB] QoQ Annualized Quarter Result on 30-Jun-2022 [#1]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 58.59%
YoY- 371.51%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 392,632 334,105 388,800 456,004 421,320 444,209 345,882 8.82%
PBT 21,549 2,512 8,486 33,088 15,352 12,941 6,954 112.69%
Tax -13,701 -6,862 -7,388 -11,908 -2,438 -4,629 -2,524 209.18%
NP 7,848 -4,350 1,098 21,180 12,914 8,312 4,430 46.46%
-
NP to SH 11,425 -1,597 3,428 23,896 15,068 10,045 6,042 52.97%
-
Tax Rate 63.58% 273.17% 87.06% 35.99% 15.88% 35.77% 36.30% -
Total Cost 384,784 338,455 387,702 434,824 408,406 435,897 341,452 8.29%
-
Net Worth 268,259 254,618 259,165 263,712 254,618 272,806 268,259 0.00%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 268,259 254,618 259,165 263,712 254,618 272,806 268,259 0.00%
NOSH 454,676 454,676 454,676 454,676 454,676 454,676 454,676 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 2.00% -1.30% 0.28% 4.64% 3.07% 1.87% 1.28% -
ROE 4.26% -0.63% 1.32% 9.06% 5.92% 3.68% 2.25% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 86.35 73.48 85.51 100.29 92.66 97.70 76.07 8.82%
EPS 2.51 -0.35 0.76 5.24 3.31 2.21 1.32 53.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.57 0.58 0.56 0.60 0.59 0.00%
Adjusted Per Share Value based on latest NOSH - 454,676
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 86.35 73.48 85.51 100.29 92.66 97.70 76.07 8.82%
EPS 2.51 -0.35 0.76 5.24 3.31 2.21 1.32 53.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.59 0.56 0.57 0.58 0.56 0.60 0.59 0.00%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.235 0.25 0.255 0.31 0.20 0.225 0.295 -
P/RPS 0.27 0.34 0.30 0.31 0.22 0.23 0.39 -21.75%
P/EPS 9.35 -71.16 33.82 5.90 6.03 10.18 22.20 -43.84%
EY 10.69 -1.41 2.96 16.95 16.57 9.82 4.50 78.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.45 0.53 0.36 0.37 0.50 -13.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 25/05/23 23/02/23 24/11/22 25/08/22 25/05/22 23/02/22 25/11/21 -
Price 0.195 0.25 0.285 0.35 0.30 0.215 0.265 -
P/RPS 0.23 0.34 0.33 0.35 0.32 0.22 0.35 -24.43%
P/EPS 7.76 -71.16 37.80 6.66 9.05 9.73 19.94 -46.72%
EY 12.89 -1.41 2.65 15.02 11.05 10.28 5.01 87.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.50 0.60 0.54 0.36 0.45 -18.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment