[ALLIANZ] QoQ Annualized Quarter Result on 30-Jun-2001

Stock
[ALLIANZ] ALLIANZ MALAYSIA BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001
Profit Trend
QoQ- -175.0%
YoY- -236.14%
Quarter Report
Latest QR
Upcoming QR
ALLIANZ's Result
ALLIANZ's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 625,620 610,050 547,064 491,280 476,984 490,230 482,732 18.88%
PBT 55,645 45,398 -1,652 -18,161 -30,165 -35,982 -40,692 -
Tax -5,488 -5,706 1,652 -4,499 60,378 35,982 40,692 -
NP 50,157 39,692 0 -22,660 30,213 0 0 -
-
NP to SH 50,157 39,692 -1,552 -22,660 30,213 -36,034 -41,128 -
-
Tax Rate 9.86% 12.57% - - - - - -
Total Cost 575,462 570,358 547,064 513,940 446,770 490,230 482,732 12.43%
-
Net Worth 143,966 126,337 105,470 102,290 101,406 105,193 112,694 17.75%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 143,966 126,337 105,470 102,290 101,406 105,193 112,694 17.75%
NOSH 54,948 54,929 54,647 53,837 53,939 53,669 53,663 1.59%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 8.02% 6.51% 0.00% -4.61% 6.33% 0.00% 0.00% -
ROE 34.84% 31.42% -1.47% -22.15% 29.79% -34.26% -36.50% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1,138.55 1,110.61 1,001.07 912.53 884.29 913.42 899.55 17.02%
EPS 91.28 72.26 -2.84 -42.09 -56.29 -67.18 -76.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.30 1.93 1.90 1.88 1.96 2.10 15.90%
Adjusted Per Share Value based on latest NOSH - 53,925
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 351.31 342.56 307.19 275.87 267.84 275.28 271.07 18.88%
EPS 28.17 22.29 -0.87 -12.72 16.97 -20.23 -23.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8084 0.7094 0.5923 0.5744 0.5694 0.5907 0.6328 17.75%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 04/09/01 04/09/01 04/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 6.65 6.65 6.65 7.30 6.85 3.90 4.40 -
P/RPS 0.00 0.64 0.66 0.00 0.77 0.43 0.49 -
P/EPS 0.00 -14.76 -234.15 0.00 12.23 -5.81 -5.74 -
EY 0.00 -6.78 -0.43 0.00 8.18 -17.22 -17.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.33 3.45 3.82 3.64 1.99 2.10 36.02%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 04/09/01 04/09/01 04/09/01 23/08/01 31/05/01 27/03/01 23/11/00 -
Price 6.65 6.65 6.65 7.50 7.05 6.30 3.90 -
P/RPS 0.00 0.64 0.66 0.00 0.80 0.69 0.43 -
P/EPS 0.00 -14.76 -234.15 0.00 12.59 -9.38 -5.09 -
EY 0.00 -6.78 -0.43 0.00 7.95 -10.66 -19.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.33 3.45 3.93 3.75 3.21 1.86 47.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment