[ALLIANZ] QoQ Quarter Result on 30-Jun-2001

Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 164,190 168,259 136,766 147,223 112,623 124,432 120,683 22.80%
PBT 19,035 23,112 -413 4,463 -4,633 -7,818 -10,173 -
Tax -1,263 -2,878 413 -4,463 4,633 7,818 10,173 -
NP 17,772 20,234 0 0 0 0 0 -
-
NP to SH 17,772 20,234 -388 0 -4,643 -7,735 -10,282 -
-
Tax Rate 6.64% 12.45% - 100.00% - - - -
Total Cost 146,418 148,025 136,766 147,223 112,623 124,432 120,683 13.76%
-
Net Worth 143,978 126,359 105,470 102,458 101,380 105,208 112,694 17.75%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 143,978 126,359 105,470 102,458 101,380 105,208 112,694 17.75%
NOSH 54,953 54,938 54,647 53,925 53,925 53,678 53,663 1.59%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 10.82% 12.03% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 12.34% 16.01% -0.37% 0.00% -4.58% -7.35% -9.12% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 298.78 306.27 250.27 273.01 208.85 231.81 224.89 20.87%
EPS 32.34 36.83 -0.71 0.00 -8.65 -14.42 -19.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.30 1.93 1.90 1.88 1.96 2.10 15.90%
Adjusted Per Share Value based on latest NOSH - 53,925
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 92.20 94.48 76.80 82.67 63.24 69.87 67.77 22.80%
EPS 9.98 11.36 -0.22 0.00 -2.61 -4.34 -5.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8085 0.7096 0.5923 0.5753 0.5693 0.5908 0.6328 17.76%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 04/09/01 04/09/01 04/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 6.65 6.65 6.65 7.30 6.85 3.90 4.40 -
P/RPS 0.00 0.00 2.66 0.00 3.28 1.68 1.96 -
P/EPS 0.00 0.00 -936.62 0.00 -79.56 -27.06 -22.96 -
EY 0.00 0.00 -0.11 0.00 -1.26 -3.69 -4.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.33 3.45 3.82 3.64 1.99 2.10 36.02%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 04/09/01 04/09/01 04/09/01 23/08/01 31/05/01 27/03/01 23/11/00 -
Price 6.65 6.65 6.65 7.50 7.05 6.30 3.90 -
P/RPS 0.00 0.00 2.66 0.00 3.38 2.72 1.73 -
P/EPS 0.00 0.00 -936.62 0.00 -81.88 -43.72 -20.35 -
EY 0.00 0.00 -0.11 0.00 -1.22 -2.29 -4.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.33 3.45 3.93 3.75 3.21 1.86 47.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment